關于上海市松江區2020年預算執行情況
和2021年預算草案的報告
——2021nian1yue12zhurixianshisongjiangqudiqijie
guomindaibiaohuibolanhuijiucihuiyianpaishang
kunmingshisongjiangqucaizhengjuju
各位考生代表性:
shousongjiangqugongminzhengfubangongshishoutuo,xianggaofenghuijiancejieguosongjiangqu2020niangaiyusuanshixingqiantihe☂2021💧nianjuesuancaoan,qingyujueyicaoan,bingqingliexizhequelikanfa。
一、2020年預算執行情況
2020nian,zhenggequcaizhengjugangweiyishizhihongxindejintianzhongguoguojiayidateseshehuizhongxianshizhuyisixiangfangmianweizhiyin,quanmian、mingquerenzhenguancheyangezhixingdangdeshibadaheshibajieerzhong、erzhong、sizhong、wuzhongquanweihuijinqujingshen,zaishiwei、gonglugongchengfuhequweidebuqubunaoyinlingxia,zaiquzhongguorenmindaxuehuanyouchangweihuidefudaojiaoyuzhidaoxia,bingzhuxinchengchang zongzhi,tongchouguihualaogutuijinqingkuangyingjichuzhihechengshidefazhandangjinshehuichengchang ,chixu“jin”ziweiyao、“wen”ziweixin🎐touxiang、“hao”ziliben,jingzhunfalizai“zhudongxingdeguokuxinzhengceyaogenghaozhudongxingyou”he“guokuliudongzijinyaoshishilvxiancaizhengyusuanjixiaokaohezhili”lianggerengefangmianxiagongfu,laogujinxing“liuwen”caozuo,lvxianshishi“liubao”mubiao,weichangsanjiaojingjiquxingg60kechuangzoukuozhizuohequanshengjingjishijieshijiepingjingjiazaijichengzhenzhizuojiasujinxingnengtigongjianrupanshidewuliqieshibaozhang,changqixingꦜminzhengchengbenyusuanshixingxianxiangzhengtilaishuoshangquebaoleshihequshi。
(yi)2020nianyibandefuwuxingcaizhengyusuanchengxuzhixinghuanjing
1.似的公眾概預算盈利強制執行情況
quwujie🎀zhengxiebaciduomeitijueyicaoanyongde2020nianzhenggequyibanlaishuogongyongsheshifeiyongyusuanyingshoubiaozhunwei223.15yiyuanrenminbi,jingquwujiezhongguorenmindaxuechangweihui3.shiliucilihuihezhun,dayingjibengonggongyujuesuanxiaoyidiaojiewei220.62wan🍃yiyuan,huanbizengjialvzengjia4.8%。shangbannianyunxingshujuwei220.62wanyi(jianbiaogeyi),bishangyinianchuangshou10.11shangyiyuan,zengchanglv4.8%。
2.正常服務性概預算總支出履行情況
quwujierenmindaxuebacijiaohujueyicaoanshiyongde2020nianquanguochangjiangonggongyusuanbiaofeiyongtongjizhibiaowei325.83yirenminbi,dangzhongqubenjiyusuanbiaofeiyong256.19wanyi。jingquwujiezhengxiechangweihuidisanbushibacihuiyineirongtichushenqing,tongyangqubenjiyinggaigonggongxinxixiangmuyusuanbochudiaozhengwei250.60yimeijin。2020nianquanshiyunxingdejieguowei319.01wanmeiyuan(zhuyaobaokuozengjiankongjianrenminzhengfuputonggongsizhaiquanhuafei2wanyiyuan)(jianbiaogeer),bibennianzengduo20.4wanyi,xiadie6.0%🎶,jiantuiyouyinzhuyaoshishiguojiapingchanglaishuozhaijuanejianxiaojiyajianpingchanglaishuoxingjingfeijieyudeng。fendengjicilianjieqingkuangbaogaowei:qubenjijingfeijieyu250.6yiyuanrenminbi(jianbiaogesan),tongbihuanbixiahua6%,tijiaogaibianfeiyongyusuande100%;zhenjizongzhichu68.41yiyuanrenminbi(hanyouquduizhenzhuanrangwangyinzhifu16.65yiyuanrenminbi,jianbiaogeba),tongqixiangbizoudi6.2🧸%。
2020nianquanshi“sangong”shiyefeijieyu5868.29wanmeiyuan,tongbi🍃zengchanglvxiahua13.4%。biaozhong:qubenji“sangong”jingfeifeiyongzhichu feiyongzhichu 5194.9670wan,tongqixiangbijiantui14.7%,qizhongbaokuoyingongchujing(jing)zhuanxiangjingfei28.01wanmeijin、gongwujiedaixiaoerzuchezhejiu🅘feijiqidongweixiubaoyangfei5064.95laiwan、gongwuhuodongjiedaichufei102wanmeijin。
3.應該公用設施成本預算收支明細動平衡的情況
2020nian,gaiqujibenfuwuxingcaizhengyusuannarujianli220.62shangyiyuan,jiaxianggangshangshiduiquqingsuanjingbutiezhengcejingshouru96.02wanyimeiyuan,diaozhigaiyusuanweichidiaokonghuobijijin21.55yi,qiannianjiezhuanxiaoyi9.08wanyuan,congguojiaxingguquanjijindiaoru15wanyimeiyuan,congjitisuoyouzhitouzizheshengchanjingyingxiangmuyusuandiaodong0.91yi,xinjiaquyuzhenzhengfujibenshangzhaiquantouzishoulu2wanyuan,zaitianshilunrongzixunchangzhaijuanshourulaiyuan8.6yiyuanrenminbi,leijidangshi jibenshanggongyixingfeiyongyusuanjingshouruzhanyouliangwei373.735yi。woqudabufentongyongfeiyongyusuanshouruzhichuchenggongwancheng319.01wanyiyuan,zhenzhengfupingchangqiyezhaihuanbenjingfeizhichu8.76yi,jiezhuanxianianxingzhichu1.97🎶wanyi(shejidaodangzhongyangheshengjizhuantijiezhuan),jihuagusuananwendiaogaogupiaojijin44.05yiyuanrenminbi,neishishouruzhichuqushe。
(er)2020nianquzhengfuxinggupiaojijingusuanyunxingqingkuangbaogao
1.國家性貨幣基金費用預算效益施行狀況
quwujierenbaciyantaohuijueyipingjiede2020quanqudifangzhengfuxingguquanjijinyujuesuanyingshouzhibiaotixiwei65.75yimeijin,jingquwujierenchangweihuiqiciershiqicihuiyitongzhibaopi,tongyidangdizhengfuxinghuobijijinxiangmuyusuanyingshouyouhuawei72.33yimeijin。nianduxianshilvxingjieguoxianshiwei71.36yi(jianfulusi),bishangyinianjianshou45.01wanyimeiyuan,tongbi𓆉zengchanglvbiandi38.7%,zhizhong:gongyouyongdiguapaichurangjinjingshouru64.42wanyuan,dachengshijichulilunfuwusheshishenghuopeitaofeishouyi3.65shangyiyuan,feiwushuibujiufeichuangshou3.05yigangyuan,caipiaowangzhangongyixiangmujindengchunshouru0.24wanyi。
2.區政府性債券估算花費進行情況下
quwujierenduobacichumohuiyiyishishixiande2020nianquanqudangdizhengfuxingtouzijijinxiangmuyusuanfeiyongzhichu gongshiwei108.18shangyiyuan,jingquwujiezhengxiechangweihuidisangeshibaciyantaohuixuke,shuangfangtongyishizhengfuxingtouzijijinfeiyongqitazhichuxiugaiwei148.9wanmeiyuan。changqixingxianshidewanchengdanshiwei148.1🥃6yigangyuan(hanzengjiabufenrenminzhengfuzhongdianzhaiquantouzijikangyiyouqiguozhaizhichufeiyong28.8yiyuan)(jianbiaogewu),biqunianjiaru52.52yigangyuan,zuohaojinxingdiaojiejuesuande99.5%,limian:guoyouzhizhaijidizhuanrangjinxiaoyishezhidezongzhichu112.14wanmeiyuan,shenghuowushuiqinglifeizhidingjihuadejieyu23.07yimeijin,kangyihendaguozhaizhichu8.3yimeijin,zhongguochengshijichushangchangdisheshipipeifeinidingdehuafei3.86wanyiyuan,shishicaigongyidejindengfeiyong0.79🎐wanyimeiyuan。
3.縣政府性資金預決算收支明細平衡點狀況
2020nian,quanquxianzhengfuxingjijintouzigongzishourugaibian71.36duoyi,jiafashouduiquqingsuanjingbuzhujinxinshui19.996yi,caiyonggenianyue61wanyi,zengjiabufenguojiazhuanxiangjihuazhaiquantouzichunshouru20.5wanyuan,kangyiyouweiguozhaichunshouru8.3wanyi,zaiyinxingrongziduchatongzhizhaijuan1.5yirenminbi,zongjinequnianrenminzhengfuxinghuobijijinxinzizhouzhuanliangwei182.65wanmeiyuan。2020nianquanxianjiaoyuzhichushixian148.16wanyiyuan,zaitouꦆzizhuanxiangjihuagongsizhaihuanbenfeiyongzhichu 1.5wanyiyuan,diaoweizhiyibangongyongcaizhengyusuan15yigangyuan,churuxiangdiyue17.99yi。
(san)2020nianguoyouzhitouzihezuojingyingyujuesuanchengxuzhixingshihou
1.國有控股資源經營者概算純收入執行程序狀態
qu✤wujierenmindaxuebacidahuijueyicaoannenggou de2020nianquanguoguoyouqiyetouzizheyingyunjuesuanꦏshourulaiyuanjishuzhibiaowei2.4yigangyuan。changqixingqishizhidingjiejuwei2.73yimeiyuan(jianfuzhuliu),biquniantongqichuangshou0.38yi,chengchang16.2%。
2.國有土地資產管理企業經營工程預算付出繼續執行事情
quwujierenduobacibangonghuiyiyianjingyoude2020nianwoquguojiaguchongfenxiaoshougusuanbochuzhibiaowei2.1yigangyuan(jianfuluqi),zheng🔥nianshijijixuzhixingbijingwei2.1wanyimeiyuan,bibennianyanchang0.8yigangyuan,tijiaojinnianchujuesuande100%。zhu🎀yaoyongzuoguotouzhuangxiusiyijixiashudanweizhuangxiusizengzi。
3.國有土地充分經營管理概算結余靜態平衡時候
2020nianguoyouqiyetouzijijinshengchanxiangmuyusuanshishourushixianmubiao2.73🀅6yi,erqieshangyinianjiezhuanniangongzishourujizhuanzhixingniangongzishouru0.62wanyiyuan,gongyouzichantouzishengchanjingyingfeiyongyuꦚsuanshourushuipingzongshuliangwei3.35wanyuan。2020niangongyouzichanjingyingguanlicaizhengyusuanshouruzhichu2.1wanmeiyuan,diaoweizhichangjiangongkaigaiyusuan0.91wanyuan,jieyuxiangdijieyu0.346yi,jiezhuanxianianbianyong。
4.公用財務補貼標準錢財連接具體情況
2020nian,qubenjisidegonggongfeiyongyusuan✨liudongzijinanpaihaoguoyouhuashangjiazhuanxiangbuzhujin15yi,zhongdianyongzaixinsongjiangfangdichan(jituanwangzhan)zengzi。
(si)2020niandianzhongyangzhengfuzhaiquanzhaiwuchangguishihou
1.點人民政府財產金額現象
2020nianqichu,quanquxianzhengfuzhengfuzhaiwushangxianwei238.8wanyuan,zheqizhong:putongcaichanjine122.1shangyiyuan,duchatongzhiwaizhaixianzhiedu116.7yigangyuan。bennian,shicaiwupizhunwoqutianjialezhengfujigoufuzhaixianzhi22.55yi,zaidangzhong:zengjiandabufenwaizhaijiaoyie26yi,hebingzhuanti𓂃caichandae20.55yi。2020niannianniandi,quanquxianzhengfuzichanxianzhieduwei261.35yi(jianfuzhujiu),zhelimian:tongchangqingkuangxiagongsizhaiwujine124.1yigangyuan,zhuanxianggongsizhaiwujiaoyie137.2wanyiyuan。
2.地區以政府借款金額環境
2020niannianmo,zhenzhengfugongsizhaiwuzi🧸benchaxunyuewei125.895yi,zhongjin:tongchangqingkuangxiaguozhai68.09wanyuan,zhongdianguozhai57.8yiyuanrenminbi。zaidangnianhuafentongchangqingkuangxiaguozhai26yi,zairongzijinepingchangqiyezhai8.6yiyuanrenminbi;xinpizhuanxiangjihuazhaijuan20.5shangyiyuan,zairongzijinezhuanxiangzhengzhiqiyezhai1.5shangyiyuan。zaidangnianzhuichangdabufenqiyezhaiquan8.75yihezhuantiqiyezhai1.56yi。2020niannianhou,quanshizhengfuxingzichanbenqianchaxunyuewei148.29yigangyuan,zhelimian:zhengchanggongsizhai69.99yiyuanrenminbi,zhuandingqiyezhai78.36yi。zhongxindifangkedaxiangmuzijinkangyizhuanmenguozhai8.3yishishuyushangsibuzhujinshourushuiping,bushoulubenjijiekuanzhanghuyue。
(wu)2020niancaizhengjuzuoyeshouyaoqingkuang
2020nian,quanshibuxuyaoꦏyunzhuanyijuquwujierendachangweihuibacishangwuhuiyiyouguandeyian,nulishixianquanshicezhongyunzhuanmubiaoderenwu,chizhiyihengwenzizuotouxiang,bijiaotuchuyunzhuancezhong,zhunbeihao“liuwen”yunzhuan,tuijin“liubao”mubiaoderenwu,dalizhijizhanshengbingyiqingfangfankongzhijujizhan,weiquanshihuasuanshunchangcaozuoheshehuixinggudajubijiaowendingchushiqiangyoulidezhichuweihu。
1.脫貧鼓勵企業主開工建設復廠,扎實聚財選育轉型新動量
jijixiangshangqichangsijiaog60kechuangloutikougaoxinlingyujuhebuquedingxing,pingjiegaoxinlingyuzhengcexinghebuxuyaozhuanxiangzijindeyindaoxiaoyongxiaoyong,qinglizhichengcezhongjizhongxiaoxingweiqiyegongsidengzhenggeshichangzhuxiuchengchang zhuangda,bachibenquzijinshehuihexinpan,lijiezijinshehuichengchang zhuangdafenshouhouquan。shouxianjizhongcezhongbaochichuangzaoxianjinjitichuangzaoyegaodi。2020niancaizhengtingzaikeyizhichizhongxiaoqiyebuduanfazhanzhefangmianjizantoushen29.365yi,zhushuayongzai:chuanranbingchuanranbingfangzhihuiqiwenshang26tiao、“liuwen”“liubao”zichazijiu19tiaoxinguijiujikuangongfen1.35shangyiyuan,dazaidefazhanbijiaohaodedazaoye4.575yi,disanchanyeyouhuajijin、qihuo、xianhuo、weipan2.5wanmeiyuan,keyizhichinasidakeshangshigongchangjixinxiandaifuwuxingyefazhanfangxiang1.33yimeiyuan,zengqiangkejikaifaxinxihua、xuanzechanpinjichujianshe2.215yi,gaojirencaifazhanjinbuzhongdian1.7yimeiyuan,lidegongsiqiyechengchang zhuanmen15.7yimeijindeng。diershendupinkunqianghuacuoshibangzhuxingyeshukunjienan。keyitongguochongfenfahuikejikejijinronggangganyuanlideqiaoqigongyong,goujianxingyeyukejikejijinronggouzaodechanpinxinxihulianhutonggangxiangliang,bimianxingyegongsiputongxiaozhongxiaoqiyexiangmurongzizhuangkuang。quminzhengtuidongqueli“dongguanshiputongxiaoweixingyefalvfaguixinggongsixiangmurongzidanbaogongsizerenjijintouzifuwuguanlijidichangbanyuang60kechuangguodaogongzuojunshijidi”,fabugonggaoxianqudiyiliyiquzhengfuyingyidaode“pibao”xinshuishouyouhuizhengceyinxingjinronggongnenggongnengzerenbaoxianyewuhufupin,kexuechuangxin✨jinronggongnenggongzuokejishouduan,youxiaogongzuoxianxiashitishichangjingji,2020nianxianshiqishouhuiqiyedechao300jia,yinxingshouxinyinxingkaeduchao15wanyimeiyuan。
2.堅持下去以人民群眾為中央的發展趨勢的想法,堅持增加常見惠民保駕護航關卡
shizhongyirenmenweizhongxindedefazhanqianjinglinian,xunsuladonghuiminchengbennengli,yibaozhengkangyidezijinxunsudaozhang,jixuyaozuohaopujixing、jichuzhishixing、doudixinghuimintoujian,shidetixian“youyouyixie·yu、xueyouyixie·jiao、laoyouyixie·de、bingyouyixie·yi、laoyouyixie·yangไ、zhuyouyixie·ju、ruoyouyixie·fu”dexueximubiao。2020nianzhenggequyouhuichanchu130.19wanyuan。qishijiaoyufudaojinru45yirenminbi,zhuyaodezhuyaoyongyu:yunjianzhongxinxiao、huayangpeixunjigou、yongfenghuayuanlizhongxinxiaodenggaijianjianzhuxiangmu,zhusuloudazhongxiu,jiaoyanjiqigoujin,peixunjigoudiannaoyunxingbaojiahuhangdeng。eryixueshipinweishengzhuru21.655yi,zhuyishiyongyu:qinliufengxianfangkong,zixunzhongyangmenzhengaibanqian,gongxiaomenzhenhejibenzhiliaohuanjingweishengguanligongnengzixunzhongyangzidongyunxingyouxiaobaozhangcuoshi,gongtonghuanjingweishengguanligongneng,zhiliaoqiuzhudeng。sanshidangjinshehuiyouxiaobaozhangcuoshijiaru36.59yi,qizhuyaoshiyong:yiqingbaogaoyingjiguanliwengangzeyenenggou,shehuifazhanfazhanfuliyuangaibanqian,nianlingjiaodadezongheguanlizhengfubutie,chuangyerenzeyejigongyishiyexingzhinengbumenzhengfubutie,yanglaoshenghuogongzuo,canjirenbanghu,shehuifazhanfazhanjiuzhideng。sishishancunfuxingchengben115yi,baokuozai:shandongnongcunzonghexingbaofu,chengshifazhandangjinzhannongyededabufen,shancuntisheng,zongkaidibiaozonghezhilijianzaodeng。wushichengshifazhantishengchanchu15.95yiyuanminzhongbi,jibenshiyong:laochengchuangxin,jiujiefangzhengtixingchuangxin,wufangfanxiu、dangranqijiezhuanggongchengjianshedeng。youhuiyinxinggaishanxiaoguoshizhongchengkongcaizhengbumenzichanzongzhichuderongrudianhedidadian,baochiyouxiangongsiyingwendecaizhengbumenzichan🅠zichanyongzaidaoshenshang,chixutianbuyouhuiyinxingbuqiduanban,cuguangdaganbuminzhonggukehuxiangzhuanxingyouxiuchengguo。
3.專注地市產品提高自己,專心踐行中國夢百姓地市為百姓的核心理念
zhengjijiaqiangfengjinglinyoujidifangfazhan,jianliwanshandifangfazhanwangluozonghetielujiaotong,xunsuduoyanghuadifangfazhanlishirenwen,quanweizhijijiaodifangfazhanpinzhibaozhengjiaqiang,nengrangrenminfangxin,rangkehudingxin,xunsunenggouzhinenghuahuaxinsongjiangdedifangfazhanyunwei。xixinjijijianxing“shiminshizhengshiminjian,shiminshizhengweishimin”guanjianyirenweiben,kaizhanyiye、shijudechengshihuanjing。qishihuanjingjichulilunfuwusheshiwangzhanjianshejiaihutoufang29.02shangyiyuan,zhuyaoshiyingyongzai:sizhongwushuichulichanggaixujian,huodonglajiduiyuantougeleijianliang🐼hua、huanweijiyufang,zhilujishirongdengguangzhaomingyuanlinjianzhushenggao,youleyuanlvjingzhandimianjixinkai,baqi、shui、tuhuaidengshengtaibaohuziyuanfenweizhilishenggaodeng。eryaohediyuantouzhili✱jishengtaibaohuziyuanqiushujianmeicaizhengtouru18.67wanyuan,zhuyiyingyongyu:shuilishigongshigongjianzao,hedaozhilixiandainongyebaohuzhuanxiangxingdong,nongcunfangziyishizhuxingchengshiwugongyewushuichuligongyishenzhixiandainongyebaohulangdaojianzaodeng。sanshironghedaolujinxing20.07duoyi,jibendaiti:husuhudielushuili、g60songjiangduanwenxianglulijiaogongchengjianzhuxiangmujianshe,youguidianchet1、t2xianxiangmuxiangmuguochengzhongfazhan,wuzhugaosujigengluchaijianxiangmuxiangmuguochengzhong,rongleluxiaoxiu,jinyulukuayoudungangxiangmuxiangmuguochengzhong,chentagaosujigengluxinxiujianxiangmuxiangmuguochengzhongdeng。sishichengqugerenkongjianhuwaituozhanxunliandefangmiantoujin23.86yimeiyuan,hexinzhuyaoyongyu:nanbudiqupianquyijitaquyuneijiansheyongdicunliang,jiansheyongdijianqingyaoxihuadeng。wushitiyujianshentouzihuibao9.49wanyimeiyuan,changjiandaiti:songnanjiaoyejingquxiangmuxiangmujianshe,yundongguanbiange,“liangguanyici”xiangmuxiangmujianshe,dongqichangguanzhanchen,sheshanshizaiyoushanwanshuiqubanyuanloupanfenweibiangedeng。
4.實實在在敲定財務支出政策性,認真加快財務支出改善開發時效
很緊體現了“阻止盈利、專注主要、動態平衡大多、以保證民生改善、增強管理方法”的總制定目標,扎實做好財政改革發展各項工作。一是全面保障疫情防控資金,積極支持企業復工復產。強❀化資金保障工作機制𓆉,堅持把疫情防控資金保障放在優先位置,堅持抗疫情和保民生兩手抓,全力保障松江疫情防控“26條”和“19條”等新規落地實施,累計額禽流感預防之間注入5.2億元。二是制定新一輪財政管理體制,充分調動基層發展經濟的積極性。廣泛調研制定新一輪財政管理體制,進一個步驟調整各街鎮(產業園區)招商代理引資和財政性增加的積電性性,升級基層黨組織支出保障措施效率,連續大幅提升通用的服務對半分化質量。三是堅定不移縣政府過“緊歲月”,積極壓減通常性開支。持續節用裕民,帶領確保將鎮政府過“緊歲月”墜入實處,嚴把其他收入支出蛇口口岸,壓基本保重點是,嚴防預決算追加,增幅預決算履行進展情況,嚴格要求壓減非急需用錢非剛度其他收入支出,年度總共使用壓減基本性支出11.78%。四是加強績效評價,不斷完善預算績效管理。制發《關于我區全面實施預算績效管理的實施辦法》,選擇重點預算項目、部門整體支出和財政政策等70個,相關預算表資源30.7億,深入推進績效考評考核考核前評判、績效考評考核考核監控、行業局部評判及其新規評判,將績效考評考核考核安全工作管理一般性植入到費用安全工作管理中,不斷提升財政資金使用效益。五是深化完善政府購買服務管理機制。制定政府購買服務實施意見,形成“兩張清單”明確購買服務事項范圍,全面壓實采購人的主體責任,完善重點重大項目監督管理。六是發揮直達資金債券資金使用效益,確保財務國家政策保障措施正式出臺無法。jizaojiang10.3wanmeiyuanzhongxinzhitongfeiyongrenzhenzhixingcuoshifenjiechengrenzhenzhixingdaojicengdanweihedagaidexiangmu,keyizhijie♍huiqilimin,yinlingzhengceluodishizouxiao;gengjiatishengzhaiwujiufenzhengtiguimo,jianqingcaiwushouruzhichubiaowenti。jiangzhuanxiangqiyezhaiquan20.5duoyiyingyongzaiminshengkejilingyudeyijuzhuangzhiwangzhanjianshe,gankuaidaozhiyuanshipingzhengshiyeliang,zhanxiangongsizhaiduijingjixingdelagaoyong。
2020niantuyuqilaidexinguanzhiyuantifeiyanxinguanyiqinggeicaizhengzhichushihuizidongyunxingyinfalefeichangdatupo,zaiquweideqiadanglaobanhequrenxialiebushuyuchangweihuidezhashicanyuxia,zaigejiezhen(xiaoqu)、gegebumenmenheshijie duogedelianhefuchixia,caizhengzijinzhichujuzhichubumenmeiyixiangzuoyejiaoqiangquanmiantuijin,zaiqingfengxianfangkongheshichangdangjinshehuichengbenjinbuti🌱shengqianjingzonghequanheng,yuanyincaizhengzijinzhichujuzhichubumengerenshouruzaihennanzhongbaohuledongtaipinghengtishengqianjing。danwaibuchengbenjinbushichangchengbenjinbuzhengchangyunzuodedadehuanjingcongweibudongtaipingheng、bumingque,dangjinshehuishichangdangjinshehuichengbenjinbutishengqianjingcongweikandaiqiansuoweixiandehennanhetiaoxin,zhuyiyou:xinguanbingduxingfeiyanzaiqingzaocheng decaizhengzijinzhichujuzhichubumenshouzhimingxifenqixuchangniankandai;zaisongjiangshichangchengbenjinbuzhizuozhilianggaobiaozhunhuaguanlixitongliangtishengqianjingdedaozailushang,caizhengzijinzhichujuzhichubumenzhengceduixianxiashichangchengbenjinbuhehaokehudeqianyinxiaoguoshizenyangdeshuli;caizhengzijinzhichujuzhichubumenchengbenyusuanbiaobiaozhunhuaguanlixitongcongweijuyoubuzuzhichu,chengbenyusuanbiaokaohebiaozhunhuaguanlixitongdejiazhiquxianghuanyaowenbukaizhandiaoyanrendeneixin。chucizhiwai“dapengzhidong,feiyiyuzhiqingye;qijizhisu,feiyizuzhijieye”。woguobidingshulaoxinrengan,buweijiannanxianzu,xunsuchongfendiaodongchuangzaozheli,zaiweilaishiniandezuoyezhongbuweiyuanyinhehennan,buduanjiaqiangyanjiupanduan,jijixiangshangxuanzeyouxiaoguoanquancuoshi,zhuanxinmianduihemanzu,jiunengyushijiannanxianzuyudexiangqian。
二、2021年預算草案
2021nianbenquguokushouzhimingxifeiyongzhidingjihuadepeixunyuanzeyingwenshi:jiandingxinnianbuyiyiyouquanxinshiqizaiwoguodutededeshehuinuliyuanzeyingwenweipeixun,lvxianxixinwanchengwanchengdangdeshibadaheshibajieerzhong、sanzhong、sizhong、wuzhongdangdaihuijingshenshishenmedousou,xixinxixinwanchengwanchengzhongyangzhengfujingjitiaojianweilaichengchanggangweichumohuiyi、shiyiyuejieshiweijiucidangdaihui、wujiequweijiucidangdaihuijingshenshishenmedousou,zaiquweidejianqiangderenganbuxia,jiandingxinnianbuyixixinwanchengxinweilaichengchangyuanzeyingwen,jiandingxinnianbuyiwenzhongqiujingangweizongsediao,yijinjibutuidonggaopinpinzhiweilaichengchangzhuyaoti,yishenrutuijinbaozhenggonggeichongzucegouzaoxingxinxihuazhuyaoxian,yixinxihuaxinxihuaweijihuqushi,yixuqiubaixingrijianbeizengdemeiliyishizhuxingshixuyaoweijihujibenyuanzeyingwen,chongfendefahuicaiyongguokuzaisongjiangxinshiqixinweilaichengchangzhongdegangweizhizecaiyong🌞,jinjibutupo“xianyoufeiyong,houyouhuafei”defazhiyuanzeyingwen,jiandingxinnianbuyijixiaokaopingshichangdaoxiangdeyuanzeyingwen,yidingyasuodeyibanlaishuoxinghuafei,kexingfuwubaozhangyouhuijizhongdianfanchouchanchu,juticuoshizengqiangguokushichangxuanpeilvhecaiyongjingzhengli,querenjingjitiaojianweilaichengchangbaozhengliangdekexuehelibeizenghezhidewenzhongyoujinzengqiang,wei“shisansi”kaitoukeyitigonggengyoukexingdecaiwushuishouzhengcezhichiruanjianhezonghezibenkexingfuwubaozhang。
(yi)2021nianchangjiangongyixinggaisuanfenpeideqingkuang
1.一半公開費用收支明細平橫環境
zongheguanlichongfenkaolvbenqudisanchanyechengchangbianhuaqushiheyouhuizhengceyaosu,2021nianquanshengyibangongkaicaizhengyusuangongziyaoqiuwei235.63wanyuan(jianfuzhuyi),xiangbiyiwangtisheng6.8%。jiakaimaicaizhengyusuanyuxiafajingbutieshenqingshuxinshui76.14wanmeiyuan🌠,diaochufeiyongbaochiwendingdiaojiezhaiquan37yimeijin,diao💟chuguoyouhuazibengongsijingyingguanlixiangmuyusuan0.72shangyiyuan,qunianjiezhuangongzi1.97wanmeiyuan,yizhengniankemanzujibengongyongcaizhengyusuanxinzishuliang351.465yi。
genju“liang🅺ruweichu,shouzhimingxipingheng”dechengbenyusuanzhizaobiaozhun。2021nianquanshiyiyangfuwuxingyujuesuanbochuzongchanzhiwei351.4ཧ6yi(jianbiaogeer)。zaidangzhong:qubenjixiangmuyusuanshouzhijutianpai270.28yimeiyuan(jianbiaogesan),zhenjifeiyongxingzhichuniding74.58shangyiyuan(shejidaoquduizhenzhuanrufu 12.07wanyimeiyuan,jianbiaogeba),qiyezhaiquanhuanbenbochuanpaihao6.6wanmeiyuan,quanshengshinianqiansidegongzhongxiangmuyusuanshouruzhichushiheng。
2.區本級普通公開估算開支關鍵計劃現象
2021nianqubenjiyibangonggongxingfeiyongyusuanfeiyongzhichu kexueanpai270.28yimeijin🎉,qizhongdezhuyaofeiyongzhichu queding89.41duoyi,zhanchangqixingyusuanbiaode33.1%,gongchengqitazhichu180.87duoyi,zhanshangbannianxiangmuyusuande66🐽.9%。
2021nianfeiyongzaibianrenwudaozezhongmingxian,baozhongdian、yapubian,yijushangduipubianxingqitazhichuyajian20%,zhenshizuo“liuwen”gongzuozhongzhong,kaizhan“liubao”chengjiu。sishikaizhanhao“baodixin、baogongzuozhong”gongzuozhongzhong。2021nianyinzengrenzengzidengqingkuang,hexinfeiyongzhichu jiaobenniangaisuanshengchang7.4wanyiyuan,tongchangjingyouyanfangfeipingwen、feiguanjianxingjianshexiangmupeibei,zhunbeihaoxiangguanrenyuanjinfeijizhuyaochengxuyunxingdeyouxiaobaozhang。eryaoyibaozhengzhongxinxingyejinru。zaiyasidedekuangjiashang,yibaozhengwenhua🐲jiaoyu、shipinweisheng、gerenshebaodengzhongxinxingyedejinru,2021nianleijieanpaihaogebumenchengbenyusuan78.34wanyiyuan,zhanyibangongyixinggongchengyusuanfeiyongde29%,jiaoqianniannianmoyusuanbiaofazhan6.8%。sanshifuwuxingchangjiangsanjiaozhouxingyitijihuadifangzhanlvezhongdian,zhuliqichanyehuajingjifazhan。2021muchanyeshuishouyouhuizhengcezhidingzibenzhanzhengchangtongyongchengbenyusuandexiangmujiaoyuzhichude10%,jijixinggenghaodifahuicaizhengzijinduijingjixingshehuicunzaifazhanfangxiangdeyouliyucujinnengli。sishichixutuijinquanxianguanjianxingyunzhuandebiaozhun,zhuliyoubaozhangguanjianxinggaixiang🌳mupingwenchixutuijin。2021nianzhengfubumentouzixiangmuxiangmufeiyongfenpei50wanyi,zhedangzhongtongchangqingkuanggonggongfeiyongyusuandezijinzuzhi12wanmeiyuan,quzhengfuxinggupiaojijinanpai38yirenminbi,diaogaonidezhouqigaishanliliang。
yijuzhongyangzhengfuheshiguanyudangzhengqishiyedanweilixingjiedian,yaocongyanguankong“sangong”zhuanxiangjingfeibunengguodashangyinianyujuesuandexuqiu,2021nianquanguo“sangong”zhuanxiangzijinyujuesuanwei7741.78duowanyuan,biquniancaizhengyusuanshuhuiluo9.1%,limian:qubenji“sangong”feiyongfeiyongyusuan6937.9yuwanyuan,biqianniangaisuanshujiantui7.5%,shouluyingongchuguoliuxue(jing)yubeifei780wanmeiyuan、gongwujiedai👍chuxingxingoujizidongyunxingfuwuqiweihufei5786.12wanshi、gongwuhuodonghuanyingfei371.78wanyuyuan。
(er)2021nianyizhengfuxingzijinfeiyongquedingqingkuang
1.區政府性投資基金成本預算收支明細不平衡量癥狀
2021nian,quanqubumenxingzhaiquangusuannaru145.84wanyiyuan(jianfulusi),jiazaishengjizhuanmenbutiejinlirun0.49yimeijin,yongshangwangnianjieyu2.87wanyiyuan,zhengniankewanchengzhengfubangongshixinghuobijijinnaruzongchanzhi149.2yigangyuan。quanquxiangguanbumenxingzijinjuesuanzhichu💜feiyongliangwei149.2wanyiyuan(jianfuluwu),limianquzhengfuxinggupiaojijinfeiyongyusuanqitazhichuzhidingji🍌hua139.3wanmeiyuan,zichabaogaogongsizhaihuanbenzongzhichujutianpai9.9yigangyuan,zhiqianxianzhengfuxingmujijincaizhengyusuanshouruzhichudongpingheng。
2.現政府性理財產品決算關鍵制定情形
2021niandangdizhengfuxinghuobijijinfeiyongyusuanjieyuhelianpai139.3yimeiyuan。biaozhong,zhengfujiguantouziꩲjiamengyewufenpei38wanyuan,zhanzhengfubumenxingmujijinyujuesuanfeiyongzhichu de27.3%,zuizhuyaoyongyixiangguandaolujiaotongqiantixingdegongyongcuoshishebeidajian,yiliaojigouweishengqingkuangqiantixingdegongyongcuoshishebeigaixujiangongcheng,yiyangdegongyongcuoshishebeigaixujiangongcheng,shenghuohuanjingshenghuohuanjingqiantixingdegongyongcuoshishebeigaixujiangongchengdeng;guoyouhuatudideliushitudichuranglicaishouyiqingsuanjingfeizhichu44.25wanmeiyuan;shidizhubei25.636yi;jianqingyaolianghuafenxibutiezhengce12yi;shenghuowushuigonggongsheshidiannaoyunxingfeijishenghuowushuiwailifeichouhua2.55yimeiyuan;qiyezhaiquanfuxi2.53duoyi;shehuifazhanyouxiaobaozhang、fucaikuaisangongyixingjindengdexinjijingaiyusuanzongzhichu1.36wanyiyuan,yibanyingyongyudaxiaoxingdaba(shanxia)yiminmeiguohouxuyouhuizhengce、shequyanglaojiegouyouyanjinghuaqichulijijinxingbutiedeng。
(san)2021nianjitisuoyouzhizichanjingyingzheyusuanbiaojutianpaiyuanyin
1.國有控股充分合作經營工程預算薪資收入現狀
2021nianquanguoguoyouqiyezibengongsishengyijuesuanshouyi2.06wanyimeiyuan(jianbiaogeliu),shuyu:jitisuoyouzhizhongxiaoqiꦏyeyingjiaoyinglikongjian1.7wanmeiyuan,guoyoukongguguguli、guxishoulu0.365yi。jiazhijinnianyuejizhuanyixingshoulu0ꩲ.35wanyi,2021nianguojiaguzichantouziyunyinggaiyusuanshishourugongyingliangwei2.41wanyiyuan。
2.國企投資者運營概算費用及不平衡量原因
2021niangaiquguojiazi🦹bentouziguanlixiangmuyusuankaizhi1.69yigangyuan(jianfuluqi),zhongdianshiyongzaijiaotoujituanyouxianwosixiashudanweiwosizengzijibentaguoyingqiyezhengfubutiejiaoyuzhichudeng。diaozhengzhiyibangongzhongjuesuan0.726yi。2021nianguoyouzhizijinjiamengxiangmuyusuanjieyujingtaipingheng。
3.公用財政性補助資金量預算表確定
2021nian,qubenjipingchangtongyongxiangmuyusuanxindaizijinanpaiquzhengfuxingbutiebiaozhun8yiyuanrenꦗminbi,shouyaoyongyiguoyingqiyegaigechuangxinchengchang zhuanxiangjihuaxindaizijin7yigangyuan,qushujitisuoyouzhiqiyedexianzhengfujinxingtouzidingmu0.8ꦛ5yirenminbideng。
(si)2021niankongjianxiangguanbumenzhaiquanzhengzhuang
1.地點地方融資平臺資產大額實際情況
2021niannianmo,quanshizhengfuxingcaichandaewei261.3wanmeiyuan,yebaokuo✨tongchangcaichanxianzhi124.1wanyuan,zhuanxiangzhaiquanedu137.2wanyiyuan。
2.城市政府辦公室資產現金余額狀態
2021nianyuechu,quanquyizhengfujiezhaizijinzhanghueduwei148.296yi,shuyuyibandeguozhai69.99wanyihegongzuofanganqiyezhai78.3yigangyuan。nicehuashenqingbanlirenminzhengfuyiyangguozhaideedu12yimeiyuan,zhongyaoyushizhengfubangongshiguquantouzidingmu。chouhua🗹pingjiejiexinhuanjiujutifang♔fa,huandaiqimanshizhengfubangongshiqiyezhai16.5yimeijin。
(wu)guangyuguanjianxinxiangmujinedeanzhuangjutiqingkuang
2021nian,quanguobuxuyaogangweijianglijiguancheyangezhixingqingkuangyange𝔉zhixingjijixingtaidubuxuyaoyouhuizhengcebiandegengjiajijixingtaiduchengshi,jianshoudangdizhengfu♔guo“jinjintianrizi”,yigejingdiaoyouxingzhichuzucheng,youbaoyaoya,henzhuajuminjiguanjiandianyucaizhengtouru。
1.服務管理長角形一體式化發展中國家的戰略,深度.構建揮發投資收益改革創新示范崗,切實加強G60領頭羊牽引力提質增強藥效轉型
zhudongxingfuwuzhiliangchangjiangsanjiaoxingsanheyihuafazhanzhongzhanlvexuanzhi,zongshitigaojingjishihuichanyequnshengjidu、chengshilianjiexinghedezhengcetuijinliyonglv,zongshidediaozhengchanyequnxingshi,baozhengshenmeshichuangxinqucheng,xuanyuxiandaihuafuwuqijiqun,zengjiachanchengxiangronghexuanzhishixiaoxingxingchenglechengshidailingshifanqu,zengjiag60dengluqituilizhutuiyiqihuagaoxianzhiliangliangchengchang,zongshenpobicujinjiaorongjianshaokechuangceyuandihongliqi。2021nianzhengcefuchifangchanbuduanfazhanfangxiangchengbenyusuanhelianpai29.84shangyiyuan。shishipinguozhichixiandaihuazhizuoyechengchang ,qiyechengfenxiugai、xingyeyongdishouchudenggefangmianhejifenpei7.84wanmeiyuan。ershiyongfuwuxingye、yingshishipinjiachanyijingwenhuazhishijiachandengzhefangmianleijirang1.73duoyi。sanshidezhichigongsiqiyekejikaifajinengquchuangxin,jiaqiangjinengquchuangxinchengben,jilijinengquchuangxinzizhuchuangye、jiakuaituijingaoxinqu𓆏jinengchengjidaochuyujichuzhishibudongchanzhengdezhanlvedengshangzuzhi2.75wanyimeiyuan。sishizhichixitongchengchangxingqiyezhuzhuangdajihuazhengcefuchiliudongzijin15wanmeiyuan。wushizhuanyerencaifazhanfangxianglicaichanpinchouhua2.52wanmeiyuan。
2.服務兜底駐牢民聲防線,厚植民聲指導社情民意實際需求,抓民聲也抓經濟發展升高福址
tigaozhongguominshengyouzhiliangbaozhanghedoudigongzuolidu,youzhiliangbaozhangtongyongbaozhangcuoshikeyiyouxiaogongqiu,jingzhundingweiminzhongjiaodianyinanguzhangguzhang,jishijinxingyonghuduitishengbaozhangdegezhongxuqiu,peiyuchuxindeshenghuodezengjiadian,zhuanhualvzhongguominshengpingjingweiqiaoqitishengdezhicheng,shizhongguominshengyousuogaishanheshenghuotishengjianrenjianzhi,zhengqueshixian“zhuazhongguominshengyeshizhuatisheng”。2021nianquanxianzhongxincengmianguihua131.785yi。yileishishijie fuwubaozhangyujuesuanfenpei36.75yi,tongchangcaiyong:youhuiyuangaixujian,shijiejiuji,jiuyelvchuangligongsibutieshenqingshu,shijietuantiyinjin,nianlingjiaodadeyouhuideng。erjiaoyuxuexiaofeiyongzhiding🤪jihua47.92yigangyuan,zhongdianzai:yunjianyoueryuan、huayangyoueryuandeng32suozhongzhongxuexuexiaoeryuanxinqijikuogai,xingaokaohuaxuediaochacaozuodiaochashijianzhu、peixunxuexiaozhusulouqiangxiu、depeiyujiqishebeigoumaiyuweihuyudabaoyangdabaoyang,laoshixiaofenduijianzhu、depeiyucaozuolilunyanjiuhedepeiyuzhonghezhidugaigedeng。sanshiyiliaohuanbaojuesuankexueanpai23.52yimeiyuan,dabufenshiyongyu:qujingshenshenmeanquanweishengguanlizhonggaigaijian,guangfulinshequnjuweihui、maogangzhenyijingshihudangzhenshequnanquanweishengguanlifuwuxingzhongdengxinxiujiangongchenggongzuo,yiliaoshebeiguanlisheshishebeigoujin,shichangjingjiyiliaoshebeiguanliyuanzhu,dezhenliaofeimianjiantiebudeng。sishishiyongnongcunjianfangshequfazhanquanqiuzhanlve、nongcunjianfangjigougaigefazhangongzuohelianpai11.19wanyiyuan,tongchangyu:shancunchuangxinfazhanpeijian,xiandaiyuyezonghezhengfubutie,xinnongcunzonghebanghu,doushizhixiandaixiandaiyuyepinpaikaifadeng。wushichengshifazhangongnengbiaotigaozijipinpaizhunbei12.4shangyiyuan,changjianzhongyong:laochenggengxingaizaodongqianbaifang,zijianfangxiujiandeng。
3.進入“三新”以人為本提促文旅項目相結合,精準縣城安全管理增進人文歷史室內溫度,不斷完善的基礎硬件配置擘畫還有城鎮圖紙
yiwenculvyilvzhangwen,shenrudaowenlvxiangmuzhonggou“sanxin”guannian,duowoguoyishuchanyeshengtaiquanxiuxianlvyoushifanquyishuchanyezhengtikongjiangeju,jinyibucujinzhishijichudesheshiwangzhanxiujianyugongyixingziyuanyingjianpeizhi,jianweizhizhu“xiuhao”chengqujingzhihuaguanlixitong,rangyishushenrurenmenxingshenghuo,zhukegongxiangapp“songjiangjuqing”,xiujianshitouzizhemengaopinzhizhilianggaoneihangaochenniyuderenwenfengqingmeihaoꦦshenghuochengqu。1shiseobiaozhunhualiuliangwangzhanxiujiancengmiankexueanpai15.4yiyuanrenminbi,zhuyaozhongyong:yuyangdajiejianzao,xiexinguodaotuozhan,nanyongfenggongjiaotingjihulichanggaijian,youguidianchet2xitisheng,ququjiaojie(duantoulu)guochengzhong,youguidiancheheyubayunyingdebutiebiaozhundeng。dierlvyouchengshihuwaituozhanpeixundefangmianchouhua38.67shangyiyuan,qizhuyaoyongdao:dongbeibudajujianshutaquyuzhongshidicunliang,shidijianchengxuhuahuadeng。sanshishizhengzhengzhihenduohuakongzhiwentianzhuang17.95duoyi,guanjianyongzai:zhihuiwangpaichusuohuodongjianmeishenzhizhengwuxinxifuwudezhiliang“yiwangtongban”,chengshigongzuo“yiwangtongguan”dengdeshehuizhengzhizhibiaotixijianmei。sishichuantongyishufuwudezhiliang、tiyuzuqiuqiangqushenzhiwenhualvyoushiyedanweifazhanzhuangdadengdefangmianpeibei7.416yi,jutishiyongyu:“liangguanmeichang”deng💎minzuwenhuashuipingjiaoyuyouyanjinghuaqiwangzhanjianzhu,wenwugujibaohucuoshi,feijiyincheng,minzuwenhuashuipingyingshiziyuanfenpei,renjianshenbuyoudaowangzhanjianzhudeng。
4.和諧統籌醫療保險提升逐步完善生態保護風險管理體系,整體場景整冶消除突顯出薄弱環節,優化系統公共服務空間足夠人們供給
kuayueshiyinlinggongzuodahuaijingquangongzuodahuaijingwuranjinghuabaozhangtixizhidugaige,luoshigongzuodahuaijingquanxiandaihuapinghengpeihechangxiaojizhi,wendinggongzuodahuaijingquanfangweidewuranjinghuachengxiaoxianzhuchedijiejuetuchugongzuodahuaijinghuati,hunhegongzuodahuaijingquanzhutitigaodadoushigongzuodahuaijingquanfanwei,jiuzhenggong🥀zuodahuaijingquanwangluochongyugaopinzhigonggongfuwushangpin,yinenggoumanzushiminyeriyishengchangdeyoumeigongzuodahuaijingquangongzuodahuaijingdouyao。2021nianfengjinglinshenghuohuanjingxiangmujianshechengbenyusuanjutianpai37.55yi。diyishishengtaipohuaiyufangfenpei8.82yimeijin,yongdaosongshenshuishenghuohuaijingjinghuahouchuliyouxiandanweijisonghunanbushuishenghuohuaijingjinghuahouchuliyouxiandanweigaixiujianshigong,yuwuguodutisheng,lulengningpaiwuguanlufanjian,wushuichucunguanlutishengjiyuanlinjiankangshenghuohuaijingchanpinzhiliangshujujiancedeng。eryuanlinjiankangnonglindajianyuweihuqueding2.52duoyi,guangfanyongyuhuanbaojiankanglangdaozhizuo、huanbaojiankangaixincishanlinzhizuo、youxianlindileizhizuo、huangruogongyuanjijiufeng12shankongzhideng。sanshihedizonghehuanjingzhilidengshuiligongchengzhizuojihua15.05duoyi,shiyongzaixiangxiashuiliangjinxingchulitibiaogaijinjianshegongcheng,weiqugaijin,heliuzhilizhengdun,heliuchangjiubiaozhunhuaguanlideng。sishishirongxuexihuanjingjihuanweilvhuaweixizhidingjihua11.11wanyiyuan,yongyilajizhanlayunzhili,yuanlinlvhuajijiexinyuanyijianmei,tongbotanglianganhuanbaoshengjigaizao,g60wenxianglukanguankouyuanlinlvhuashengtaijingguanjiakuaideng。
(liu)xiangguanbianzhijutiqingkuangzheshuoming
1.供應量錢財財政預算配備情況下
weijinliangbufazhanzhuangdakucunliangjingji,zengjinjingjitongdenggongzuolidu,tisheng caizhengjujingjideshiyongzuoyong。bashihuanjiefeiyonganquanhuanjiegupiaojijin37yimeiyuan,yongzaiguihuazhengfujiguantou💛zifeiyong、laochenggaijiandeng🏅haoxiangmu,pingwen2021niandabufengongyongsheshigongchengyusuanshouruzhichubiaozhenglun。eryao2021niangongyingliangqiancaizhongnidingxiaochuxianzhengfuyinxingzhengfuzhaiwu1.95yijijingguozhengxiu0.4yigangyuandeng,jieshengshedingkucunliangfanwei。
2.市內有級轉讓承擔條件
2021nianshengjiyuxiadarenwudaoqujidezhuanyishoukuanwei76.14yiyuanrenminbi。2021nianqujiyuxiadatongzhidaozhenjidegenghuanchengdanwei12.07wanmeiyuan,jinlai:putongzhuanzhijiesuan8.95yimeijin,zhuanxiangjihuazhuanzhizhifu꧅kuan3.12yigangyuan。
3.對區本級成本預算表院校成本預算表采用預下達通知
tongguo《xiangmuyusuanfa》5shisitiaoxianguiding,zai2021nian1yue1rizhirendaihuitepichengbenfeiyongqi🦩🅠jian,duiqubenjidanweibumenchengbenfeiyongjihufuchuanchangqixingsifenzhiliudeeduyuxiafa,dingmufuchujiduizhenjigaibianjiesuanjizhunqianniantongjichengbenfeiyongfuchushufenpei。
三、奮力以赴、英勇拼搏進取,為了確保做好“十四五”開局的任務
2021nianshi“shisiwuliu”de💜kaishiniansui,xiangshou“2.geshiji”xinxindezhengchengdeqidianzhongwenwangnian,gaiqucaizhengtingyewujianglaolaoditixianlequanshiguanjianxinggongzuorichangrenwu,guancheshishiwenzhongqiujindegongzuozongzhuzhi,jinyibukaizhanzerenxingan、lishilishishimingganhejinpoxinggan,yigenggaoxiangfa、kuaixieyinlejiepai、gengshijudong,guancheshishizhuahaogegebuxuyaofangan,jiaqiangzuzhilingdaowanchengrenwu2021nianjuesuanfangxiangrenwu。
(yi)guanchuancaijujiansheguihua,yuzhoutansuocaiwuzengjiashouyixiaoshouqudao
“zaiweijizhongyuxinji,yudabianjuzhongkaixinju”,tixian💙lejijidixiangshangcaizhengyusuanzhiduyujiajijidixiangshangyou,kuaisuyizhishiyangxingweizhutichaoqi,heliyouxiaozenyangwoqudisanchanyezhixingzhongchuxiandechongzhuangheshilian。bashiyangeluoshiyigangshuangzeqingkuangluoshiyigangshuangzexinyichangcaizhengbumenjianliguanlitixifalvfagui,youxiaogouqijiezhen(yuanlin)fazhanqianjingjinqianzengchangchongfenxing,zuodajinqianzengchangzhengtiguimo,zuoyoujinqianzengchangshuizhun,hangshijicengjichuzuodazuoqiangfucai。eryaogenghaodifahuichangjiaoxingg60kechuangloutikouwenhuaqiyejijuzuoyong,fenlirenkeyaodianyewuzhudikaigong,yuchuzhanlvefangzhenxingxinqilaiwenhuachuantongqiyeshi,shifenyuchufucaixindezengchangedian。sanshigengjiachongshougenghaodifahuiguojiaxianxingzhengcetourongzi🔜baozhangguojiaxianxingzhengce,butingbiandayonghumian,bianjigaiqugewenhuaqiyelian,jiaoyuyindaoshehuihuatouzijijinzhitongchejingjishehuimoshao,keyitongguowenzhuanxiangzijinjinzhangwenwenhuaqiyelianbaofucaishuiji。
(er)zhongdianweiraohuafeigouzao,youbaozhangzhongguominshengjizhongdianhuafei
jiangujianli“jiankuxuexi、qinjianbimianlangfei”desilu,buduandilianxubuduanzhenghecaizhengtingshouzhijiegoude,maitoukugankeyibuqiyouhuiwentinandian,zhunquebawojiaohuangqingjie、shebaojiaonaqiuye、gongyufangquebao、gongtonganquanfang🤪hu、lvyoushengfengoujianhelvyoushengfenzhilidengyouhuiwentishishigaigaixiangmu,huijizijinlaiyuantuidonggongtongtigonggongzuodeyunchengdenghua,lianxubuduanbuduanwanshansongjianglaobaixingmendededao ganhexingfudeshenghuogan。yileishigengkuaijiaohuangwangluoziyuangoujian,shenhuashenhuagaigejiaohuangzhengheshenhuagaige,quanxinquanyiquanmianshenrutuijinjiaohuangzhiyouyijunjingjifazhan;buduandilianxubuduanquanmianshenrutuijinbenqugongtongqingjieguanlitixigoujian,quanmianzhongdaanquanshigufeiyanyiqingyingjiguanlitixi,jiuyuedajiedaoshequqingjietigonggongzuodepingtaigoujianyuanzhukuanchengxiao,buduanwanshannongcunjicengqingjietigonggongzuodepinzhi,quebaocunqingjieshi(zhan)guidinghuagoujiandengquguojiashishigaigaixiangmuqiaoding。jiuyuedafazhanyuanzhujiuyuanbanghudengyouhuiwenticengmianpingwenyuanzhu🐎kuan,keyiqiaodingwengangqiuyeneixiangshuishouzhengce,fangang60kechuangzoukuojinengrencaichouxinchuangyefuchi。dierweihutuixing“nongcunshequzhenxinfangfa”,wenzhongyoujinshengjiangnongcunjuminyiyangtianniantongchouyiliaobaoxian、xiangcunjijinxingyunzuobutiezhengcedenggerenzichandetouruliang,qianglichongfenkendingcaoyexingyejinbujihexinyouyanjinghuaqijibenjibenjianshe,leguancujinpunanlvsejiankangjinbushijiqujibenjibenjianshe。sanshizhongxinjianchiyidingdetouzijiamengguimodedangdizhengfutouzijiamengshuliang,zhuliweihugongyongsheshiwangluoziyuanwendingfenpei、shengjiangdoushipinzhibaozhenghenengjidezhuzhonggongyongsheshishouhoufuwuloupan。
(san)jinkouzhengguifuwuguanli,zuoxizuoshigezhongcaizhengxingchuangxindegongzuo
jinmeineibutuidongmouxiangyujuesuanfangfajiaoyutizhigaige,suoduanchuanglidangjinhenduojiatingbuxuyaofangfajianduluoji。yileishiquanbu、mingquezhashishishixuyangeguifandeshishi《yujuesuanfashixingdeguize》,butingjinmeineibucongertigaoledanweigebumenyujuesuanfangfa,jinmeineibuzhiyuezhuanxiangzhengzhigenghuanzhifubaozhifu,jianshefanganquandingweiyujuesuankaohekaopingfangfaxinfenqubuju,jinxingquanjinchengyujuesuankaohekaopingfangfaliantiaoguige,queshicongertigaolebuxuyaobenjindeshiyongxiaoyong。erjinmeineibuzhiyuequanquxianzhenyishiyizhongyangshizhengfujigoujigougourushouhoubaozhangdaodexingwei,jinxingxianzhenyishiyizhongyangshizhengfujigoujigougourushouhoubaozhangdanweigebumensanjiliandong,zhashishishixianzhenyishiyizhongyangshizhengfujigoujigougourushouhoubaozhangheduiluoji,wanzhengzhengfanheshehuiyulun“jishizhangcaidan”。jinmeineibushengxingxuangourenzhutijiegouzerenzhuang,suoduanjinxingyiguiheguijingying、yunxinggaoxiao、xingjiabizuigao、weixian shishikongzhi、zerenzhuijiuxuyangeguifandedexianzhenyishiyizhongyangshizhengfujigoujigougourushouhoubaozhangzuzhijiegouluoji。sanshichixubaochizhashishishiyujuesuanfangfa“yitijihua”shangban,quanbu、mingquecongertigaoleyujuesuanfangfadezhiyuehua、xizehuaheyijianhuazhiliang。zhashishishiyujuesuankaohekaopingfangfayuyujuesuanfangfagebufendeqiangduxiangrong,chuanglijianquanyujuesuanneirongquanxingmingshijianjiangefangfaluoji。sishishengxingyujuesuandedanxinglaiyueshu,xuyangeguifandeyujuesuangenggai、yangeguifankongzhiyujuesuanzhuijia,yajianyibanlaishuoxingshouzhifeiyong,baozheng gedaminshenggongchengyushengjizhongdianneirongdetouzihuibao。wushikexuehelinidingmouxiangxianzhenyishiyizhongyangshizhengfujigoujigouwaizhaihuanbenfuxishouzhifeiyong,youxiaobimianshuizhunquyuxianzhenyishiyizhongyang✱shizhengfujigoujigouyinxingwaizhai,yangeguifankongzhixianzhenyishiyizhongyangshizhengfujigoujigouwaizhaiweixian ,jianjueezhixinpixianzhenyishiyizhongyangshizhengfujigoujigouyinxingwaizhai,xuyangeguifandexuyangeguifandeshishiquyuxianzhenyishiyizhongyangshizhengfujigoujigouwaizhaizerenzhuijiuluoji。
“上海東方欲曉,莫道君行早”,大家體現,2021年是“十六七”方案刷野元年,也都是我國全方面建設規劃市場理性主義如今化國家地區新新的征程的享受元年,面對新冠꧒肺炎疫情的沖擊和百年未遇之大變局的影響,全省財政預⛦算事業將堅守穩中求進、進中求質的事業總主旨和“穩增長率、調格局、惠民社區生、防風險”的總的事情要點,提高素質道德底線思維力、增加憂患認識到,合理防范和化解前進道路上的各種風險,加快后疫情時期穩經濟促增長高質量發展,加快打造長三角g60kechuangzoulangguochanwaizhanlvexinghexinqu,tishengxiujian“kechuang、yishu、shengtaihuanjing”dehenduohuaxinsongjiang,zhizhujiankufendou!
dayujihuashu,qingyujueyicaoan。
biaogeyi:2021niansongjiangquzhengchanggongyixinggaisuanshourushuipingbiao
fuluer:2021niansongjiangqutongchangqingkuangxiagongkaixiangmuyusuanfeiyongzhichu biao
biaogesan:2021niansongjiangququbenjijibenshanggonggonggongchengyusuanzongzhichubiao
biaogesi:2021niansongjiangquxianzhengfuxingtouzijijinyusuanbiaoshoulubiao
biaogewu:2021niansongjiangzhengfubuxingzhaiquangusuanshouruzhichubiao
fuzhuliu:2021niansongjiangqujitisuoyouzhiguquantouzizizhujingyingjuesuangongzishourubiao
biaogeqi:2021niansongjiangquguoyoukonggujijinxiaoshoujingyingyusuanbiaoshouzhibiao
fuluba:2021niansongjiangququduizhendabufengonggonggaiyusuanzhuanbianzhifuxingyebiao
biaogejiu:2021niansongjiangrenminzhengfubumengongsizhaiwujihutiaojianbiao
fulushi:2021niansongjiangququbenji“sangong”jiedaifeiyujuesuanqingkuangbaogaobiao
附注一
2021年松江區一半通用估算個人收入表 | |||
|
|
|
部門:萬塊 |
項 目 |
前年執行力數 |
決算數 |
估算數為前年程序執行數的% |
tianjinyuanqushuishougerenshouru |
1,861,714 |
1,916,800 |
103.0 |
tishengshui |
693,066 |
714,000 |
103.0 |
danweizengzhishuishui |
209,552 |
215,000 |
102.6 |
womendechushui |
89,250 |
92,000 |
103.1 |
xianchengweixiubaoyangjianchengshui |
57,624 |
59,400 |
103.1 |
shangpinfangshui |
96,352 |
99,300 |
103.1 |
jiyinshui |
33,285 |
34,300 |
103.0 |
chengqujititudiyingyongshui |
12,385 |
12,760 |
103.0 |
tudideliushishengzhiqianlikeyiyujianshui |
469,247 |
483,390 |
103.0 |
chechuanshui |
9,925 |
9,925 |
100.0 |
nongdizhancunshui |
2,176 |
2,200 |
101.1 |
fangwuqishui |
188,971 |
194,650 |
103.0 |
xuexihuanjingyanghushui |
124 |
130 |
104.8 |
bieshuishouzhengce |
-243 |
-255 |
104.9 |
非稅種入 |
344,508 |
439,500 |
127.6 |
zhuanxiangzhengzhigongzishouru |
43,026 |
44,000 |
102.3 |
xingzhengguanlizijishiyexingjiliangshourushuiping |
8,988 |
9,000 |
100.1 |
guoyoukongguziyuanliang(jingzichan)cijishiyongchunshouru |
181,808 |
191,700 |
105.4 |
renhenaru |
110,686 |
194,800 |
176.0 |
地兒財務工資收入自動求和 |
2,206,222 |
2,356,300 |
106.8 |
|
|
|
|
轉回性薪資收入 |
1,679,670 |
1,309,263 |
77.9 |
shangsibuzhujinshoulu |
1,108,753 |
912,391 |
82.3 |
&🍒nbsp; fanhuankuanxingxiaoyi |
306,444 |
300,440 |
56.8 |
 𓆉; pingchangxinggenghuanzhichushoulu |
529,237 |
496,783 |
181.9 |
項 目 |
上一年執行力數 |
概預算數 |
預算表數為去年同期執行命令數的% |
zhuanxiangjihuazhuanjiaozhi꧃fuxingyeyingli |
273,072 |
115,168 |
42.2 |
tianjiapubiangongsizhaiquangongzi |
106,000 |
|
0.0 |
shangyinianjiezhuan |
90,795 |
19,676 |
21.7 |
caiyongxiangmuyusuanwendingkekaodediaojiehuobijijin |
215,077 |
370,000 |
172.0 |
congyizhengfuxingsimujijinyusuanbiaojiediao |
150,000 |
|
0.0 |
conggongyouguquantouzizizhujingyingfeiyongyusuanfangru |
9,045 |
7,196 |
79.6 |
使收入總金額 |
3,885,892 |
3,665,563 |
94.3 |
附錄二
2021年松江區平常通用財政預算花費表 | |||
|
|
|
單位名稱:多萬元 |
項 目 |
前年實施數 |
概算數 |
決算數為去年 進行數的% |
yi、tongchangtiexinfuwuxingtiexinfuwufeiyong |
216,144 |
268,614 |
124.3 |
二、飲水機費用 |
3,751 |
3,810 |
101.6 |
san、gongyixingfanghuxingzhichu |
147,677 |
153,772 |
104.1 |
四、培養費用支出 |
437,281 |
433,931 |
99.2 |
wu、kexueshuipingshuipingjieyu |
61,850 |
65,829 |
106.4 |
liu、yishuyouwantiyuyongpinyuxinchuanmeizhichufeiyong |
46,036 |
77,549 |
168.5 |
qi、shehuihuaanquanbaozhanghejiuyechuangyejingfeizhichu |
363,399 |
390,694 |
107.5 |
ba、huanjingweishenglianghaozongzhichu |
206,451 |
226,036 |
109.5 |
jiu、jiedianhuanbaoxingxingzhichu |
53,835 |
59,887 |
111.2 |
十、成鄉居委會開支 |
601,711 |
534,571 |
88.8 |
11、農業水總支出 |
275,793 |
321,388 |
116.5 |
dishier、jiaotongpeitaoyunshuyeshouzhi |
170,003 |
190,529 |
112.1 |
shiwu、dexinxitankangongyepindexinxidengbochu |
264,444 |
289,409 |
109.4 |
shisi、yewubaozhangyedengkaizhi |
13,087 |
10,288 |
78.6 |
dishiliu、shengtaiziyuanliangfuyoushengwuqixiangxuedengqitazhichu |
7,740 |
7,930 |
102.5 |
dishiwu、zhuzhaifangyouxiaobaozhangshouzhi |
249,804 |
189,823 |
76.0 |
ershiqi、diaoweipinwuqizhuangbeibaozhangjieyu |
6,522 |
6,071 |
93.1 |
18、honglaofangzhifajiyingjizhihuianquanguanlixingzhichu |
19,705 |
23,171 |
117.6 |
19、發展對象費 |
|
62,773 |
|
diershi、zichanfuxixingzhichu |
23,124 |
23,895 |
103.3 |
二11、其它總支出 |
21,762 |
108,605 |
499.1 |
正常公共性工程預算付出自動求和 |
3,190,119 |
3,448,575 |
108.1 |
|
|
|
|
改變性支出費用 |
695,773 |
216,988 |
31.2 |
shangjieshangyijiqitazhichu |
148,597 |
150,988 |
101.6 |
項 目 |
去年同期完成數 |
估算數 |
概預算數為去年 進行數的% |
sidegongsizhaihuanbenzongzhichu |
86,968 |
66,000 |
|
helianpaigongchengyusuananwendediaojielicaichanpin |
440,532 |
|
|
jiezhuanxianianfeiyong |
19,676 |
|
|
花費共計 |
3,885,892 |
3,665,563 |
94.3 |
表格三
2021年松江區區本級基本公用設施成本預算付出表 | |||
的單位:億元 | |||
項 目 |
去年同期履行數 |
概預算數 |
費用數為上一年進行數的% |
yi、jibenshanggongyongsheshifuwuxing |
153,785 |
178,446 |
119.6 |
renduoshiwuguanli |
1,070 |
1,218 |
113.8 |
zhengfubumenyunying |
849 |
732 |
86.2 |
xunchangrenshibumenjianguanshiwuguanli |
15 |
22 |
146.7 |
rendadaibiaodianshidianhuahuiyi |
51 |
266 |
521.6 |
renducha |
13 |
35 |
269.2 |
biaodashiye |
142 |
78 |
54.9 |
tongyirendadaibiaoshiwuchulishouruzhichu |
|
85 | |
quanguozhengxieshiwuchuli |
878 |
897 |
102.2 |
xingzhengbumenyunzuo |
603 |
521 |
86.4 |
shizhengxiedahui |
22 |
84 |
381.8 |
canzhengyizheng |
143 |
185 |
129.4 |
renshiyundong |
|
14 | |
renhequanguozhengxiegonggongshiwujieyu |
110 |
93 |
84.5 |
政府辦公廳(室)及相關機構事務 |
40,322 |
41,228 |
102.2 |
xingzhengchuyunzhuan |
14,485 |
16,580 |
114.5 |
xunchangxingzhengsusongjianligonggongshiwu |
8,104 |
4,705 |
58.1 |
weixianjiguanfuwubaozhang |
833 |
786 |
94.4 |
zhuandingjinrongyewujiguojiajiguanshiyicaozuo |
1,747 |
991 |
56.7 |
xinfangshiwuchuli |
100 |
178 |
178.0 |
jiaoyushiyezhengchangyunzuo |
2,513 |
2,694 |
107.2 |
 🌺🌞; mougebumenbangongquting(shi)jiduiyingdanweishiwuzongzhichu |
12,540 |
15,294 |
122.0 |
jingjifazhanyugaizhishiyi |
1,977 |
2,263 |
114.5 |
xingzhengbumencaozuo |
1,346 |
1,404 |
104.3 |
jibenshangzhengfubumengongzuoguanlishiyi |
631 |
859 |
136.1 |
tongjibiaogedexinxishiyi |
2,165 |
1,910 |
342.3 |
xingzhengchuzhengchangyunxing |
710 |
675 |
95.1 |
xunxixingzhengjiancha |
20 |
16 |
80.0 |
zhuanxiangdiaochatongjiyewuliucheng |
8 |
28 |
350.0 |
tongjishujingying |
118 |
75 |
63.6 |
zhuanmenhechaguocheng |
730 |
594 |
81.4 |
項 目 |
去年執行力數 |
財政預算數 |
費用數為上一年強制執行數的% |
tongjibiaogechoujiandiaochayanjiu |
408 |
435 |
106.6 |
&⛄nbsp; renheshujutongjifenxidexin🦩xigonggongshiwuzongzhichu |
171 |
87 |
3,267.3 |
minzhengyewu |
4,662 |
4,189 |
89.9 |
caizhengxingshi |
2,780 |
2,527 |
90.9 |
jibenxingzhengjiguankongzhishiyi |
20 |
| |
xiangguanshuzihuajiancheng |
987 |
763 |
77.3 |
minzhengdoujiaogeixingyebochu |
760 |
657 |
86.4 |
tongyicaizhengxingshiwufeiyongzhichu |
115 |
242 |
210.4 |
shuifeishiwuxing |
3,051 |
1,956 |
64.1 |
zhengfubumenzidongyunxing |
2,338 |
1,956 |
83.7 |
tongchangrenshibumenguanlixitonggonggongshiwu |
713 |
| |
shenjishishiyi |
2,192 |
2,060 |
94.0 |
xingzhengshiwukaijiyunxing |
905 |
765 |
84.5 |
shenhedeyewu |
977 |
944 |
96.6 |
shiyedanweizhengchangyunzuo |
219 |
251 |
114.6 |
biedeneishengonggongshiwufeiyongzhichu |
91 |
100 |
109.9 |
jijianduchashiwuguanli |
2,519 |
2,700 |
107.2 |
zhengfubumenxingshi |
2,313 |
2,336 |
101.0 |
dabufenxingzhengchuchulishiwuchuli |
126 |
245 |
194.4 |
xuananyaoanchaban |
25 |
50 |
200.0 |
biejijianduchayewufuchu |
55 |
69 |
125.5 |
maoyishangxinggonggongshiwu |
7,968 |
26,055 |
327.0 |
xingzhengshiwushiyong |
1,887 |
1,712 |
90.7 |
yibandexingzhengsusongzhilishiwuxing |
2,619 |
2,492 |
95.2 |
zijishiyezhixing |
1,659 |
1,847 |
111.3 |
tongyijingmaoshiwuchulishouzhi |
1,803 |
20,004 |
1,109.5 |
yewuzhishitudishiyongquanshiwuguanli |
1,043 |
1,171 |
112.3 |
zhishitudishiyongquanshichangcelvehefangan |
1,043 |
1,171 |
112.3 |
gangtaixingzhengjiancha |
205 |
295 |
143.9 |
caizhengkaijiyunxing |
154 |
143 |
92.9 |
yibanlaishuoxingzhengchujianguanshiwu |
51 |
152 |
298.0 |
danganziliaoshiwuguanli |
944 |
1,149 |
121.7 |
caizhengxingshi |
622 |
564 |
90.7 |
wenjianguan |
307 |
564 |
183.7 |
qitadewenjianshiqingjieyu |
15 |
21 |
140.0 |
junzhuzhidangpaijidishuilianshiwuguanli |
458 |
495 |
108.1 |
項 目 |
去年繼續執行數 |
工程預算數 |
估算數為本年強制執行數的% |
xunchangxingzhengjiguanjingyingshiwuxing |
105 |
110 |
104.8 |
yixieziyouzhuyidangpaijigongshangsuolianxingไzhengshiwujiaoyuzhichu |
353 |
385 |
109.1 |
renmentuantixinlizixunshiwuxing |
4,625 |
6,871 |
148.6 |
xingzhengxingqidong |
930 |
845 |
90.9 |
dabufenxingzhengchufuwuguanlishiyi |
1,373 |
1,646 |
119.9 |
zonggonghuishiwuchuli |
20 |
76 |
380.0 |
renshiqidong |
146 |
221 |
151.4 |
lingwaiganbuqunzhongjitigongzuozongzhichu |
2,156 |
4,083 |
189.4 |
dangzubangongzhuangxiuting(shi)jixiangguanxuexiaoshiyi |
6,106 |
6,509 |
106.6 |
xingzhengshiwuzidongyunxing |
2,160 |
2,033 |
94.1 |
▨ tongchangqingkuangrenshibumenguanligongzuoshiwuchuli |
3,254 |
3,813 |
117.2 |
shiyeqidong |
692 |
663 |
95.8 |
jitixingzhengjiancha |
2,325 |
2,426 |
104.3 |
xingzhengxingcaozuo |
862 |
944 |
109.5 |
jibenshangxingzhengcaozuocaozuogonggongshiwu |
810 |
1,009 |
124.6 |
renhejiegoushiyiqitazhichu |
653 |
473 |
72.4 |
xuanyangshiwu |
19,919 |
18,583 |
93.3 |
renshibumenyunying |
522 |
465 |
89.1 |
yiyangxingzhengyewuzhiliyewu |
8,423 |
7,501 |
89.1 |
qishiyecaozuo |
1,952 |
1,789 |
91.6 |
qitadecehuahuodongxingzhengshiwujieyu |
9,022 |
8,828 |
97.8 |
tongzhanyewu |
1,076 |
1,642 |
152.6 |
zhengfubumenzhengchangyunzuo |
691 |
607 |
87.8 |
banxingzhengchuguanligongzuoyewu |
150 |
805 |
536.7 |
zongjiaoxinyangxingzhengshiwu |
121 |
112 |
92.6 |
huarenhuaqiaoshiwuchuli |
75 |
73 |
97.3 |
qitadetongzhangongzuofuchu |
39 |
45 |
115.4 |
gezhongwodangxingzhengjianchafeiyongzhichu |
23,598 |
28,041 |
118.8 |
qiyeshiyong |
22,506 |
26,449 |
117.5 |
degongchandangyuanshiyibochu |
1,092 |
1,592 |
145.8 |
shichangdezhifajiandudeguanlishiwuguanli |
23,812 |
23,802 |
100.0 |
xingzhengjiguanzidongyunxing |
12,965 |
12,349 |
95.2 |
yibanlaishuoxingzhengxingguankonggonggongshiwu |
192 |
111 |
57.8 |
xingyegongshangqiyejiegoudeguanli |
3,728 |
3,886 |
104.2 |
shimianjingranyouxushichangjianguan |
242 |
379 |
156.6 |
xinxineironghuatoujian |
|
152 | |
項 目 |
去年同期執行工作數 |
估算數 |
財政預算數為去年施行數的% |
zhonglianggenji |
303 |
378 |
124.8 |
jinkouyaopinxingzhengjiancha |
18 |
16 |
88.9 |
gongzuozidongyunxing |
5,699 |
5,937 |
104.2 |
dezhengꦐgeshichangjiandujianchazhiduguanlizhidushiwu𝓀chuli |
665 |
594 |
89.3 |
gezhongtongchangqingkuanggongyixingfuwupeixunqitazhichu |
2,870 |
2,986 |
104.0 |
yixiechangjiangonggongxingfuwuyukaizhi |
2,870 |
2,986 |
104.0 |
er、guojiguanxishouruzhichu |
|
| |
三、民防花費 |
3,623 |
3,720 |
102.7 |
guofangkejibanshi |
2,948 |
2,898 |
98.3 |
qunzhongfangkong |
2,948 |
2,898 |
98.3 |
gezhongzhongguojunshikaizhi |
675 |
822 |
121.8 |
四、公開健康總支出 |
147,424 |
153,484 |
104.1 |
junshijingguanjia |
924 |
924 |
100.0 |
yixiewuzhuanggonganrenyuanduiwushouruzhichu |
924 |
924 |
100.0 |
renminjingcha |
140,071 |
146,502 |
104.6 |
caizhengyunzhuan |
91,773 |
86,750 |
94.5 |
tongchangqingkuangzhengfubumenweihushiyi |
6,459 |
8,725 |
135.1 |
shujugongyehuafazhan |
24,004 |
39,074 |
162.8 |
jichazhenbananjian |
17,835 |
9,898 |
55.5 |
zhuanmenxiangguanyewu |
|
2,055 | |
guoneijiankanganquan |
1,265 |
979 |
77.4 |
xingzhengxingchengxuyunxing |
1,137 |
879 |
77.3 |
anquanguanlixiaoshou |
128 |
100 |
78.1 |
gongjianfa |
5,164 |
5,079 |
98.4 |
xingzhengshiwuyundong |
3,083 |
3,127 |
101.4 |
pingchangxingzhengbumengongzuoguanlixingzhengshiwu |
304 |
288 |
94.7 |
dicengxingshiyewubumen |
1,092 |
847 |
77.6 |
pufaxiaoyuanxuanchuan |
167 |
202 |
121.0 |
tongyongminshilvshifuwuyu |
431 |
532 |
123.4 |
fazhishehuitoujian |
87 |
83 |
95.4 |
五、學前教育費用 |
432,903 |
429,809 |
99.3 |
jiaodaoweihuyewu |
1,069 |
788 |
73.7 |
caizhengyunzhuan |
1,044 |
758 |
72.6 |
biejiaoyufudaocaozuoxingzhengshiwukaizhi |
25 |
30 |
120.0 |
yingxingpeixun |
371,697 |
372,980 |
100.3 |
youeryuerjiaoyuyuerjiaoyu |
98,333 |
95,265 |
96.9 |
項 目 |
去年進行數 |
成本預算數 |
財政預算數為前年繼續執行數的% |
xuexiaopeiyang |
121,997 |
69,759 |
57.2 |
chujizhongxuexuexiao |
90,027 |
136,417 |
151.5 |
chuzhongxuexiao |
33,500 |
34,127 |
101.9 |
lingyigeputongjiwenhuajiaoyubochu |
27,840 |
37,412 |
134.4 |
zhuanyewenhuayishupeixun |
13,289 |
12,618 |
95.0 |
zhongdizhiweiyuerjiaoyu |
13,289 |
12,618 |
95.0 |
chengnianrenwenhuayishupeixun |
3,763 |
4,159 |
110.5 |
changdazhongdengpianshangyouxiaoxianjie |
3,763 |
4,159 |
110.5 |
zhiboshipinjiaodao |
3,416 |
3,637 |
106.5 |
diantaiguangbodianshitaijipeixunjigou |
3,416 |
3,637 |
106.5 |
tezhongpeiyang |
1,458 |
1,396 |
95.7 |
tezhongxueyuanyouxiaoxianjie |
1,458 |
1,396 |
95.7 |
peixunxuexijipeixunxuexi |
9,184 |
11,048 |
120.3 |
xiaobianjinxiushenqing |
3,728 |
3,632 |
97.4 |
dangyuanganbuyuerjiaoyu |
1,946 |
4,368 |
224.5 |
peixunxuexiaobochu |
3,510 |
3,048 |
86.8 |
xueqianjiaoyufeikouchuchouhuadexingzhichu |
28,206 |
22,474 |
79.7 |
zhongguochengshichengchangxingxuezhusulougoujian |
25,272 |
20,000 |
79.1 |
yixieyouxiaoxianjiefeizengtianzuzhidezongzhichu |
2,934 |
2,474 |
84.3 |
lingwaiwenhuajiaoyuqitazhichu |
821 |
709 |
86.4 |
liu、kejishebeijishushebeiqitazhichu |
51,758 |
57,687 |
111.5 |
shiyanxinjishugongzuoshiwuguanli |
2,448 |
4,085 |
166.9 |
xingzhengshiwuzidongyunxing |
756 |
755 |
99.9 |
yibandexingzhengjiguanguanlifangfaxingzhengjiancha |
1,060 |
1,618 |
152.6 |
guojiajiguanfuwuxing |
632 |
1,712 |
270.9 |
shuipingdiaochayudekaifa |
5,693 |
6,789 |
119.3 |
xincailiaojishuchengguozhandaochuyukuosa |
5,693 |
6,789 |
119.3 |
kejikaifajutitiaojianyufuwuzhiliang |
21,676 |
22,855 |
105.4 |
kejigongsiqiantizhuanxiangzhengzhi |
21,676 |
22,855 |
105.4 |
youxiaojishuxingqi |
1,112 |
2,578 |
231.8 |
kepujiangjiecuxiaohuodong |
338 |
1,832 |
542.0 |
shehuiguanzhan |
774 |
746 |
96.4 |
renhedilixuejishushebeixingzhichu |
20,829 |
21,380 |
102.6 |
biedeshengwuxuezhishuhuafei |
20,829 |
21,380 |
102.6 |
qi、wenmingchuyoutianjingyundongyuchuanmeiyeqitazhichu |
38,390 |
68,531 |
178.5 |
wenhuajiaoyuhedujialvyou |
25,874 |
56,620 |
218.8 |
項 目 |
上一年執行工作數 |
決算數 |
項目預算數為本年進行數的% |
xingzhengshiwuyunying |
2,073 |
1,901 |
91.7 |
jibenshangxingzhengchufangfashiwuxing |
230 |
150 |
65.2 |
shukanguan |
2,021 |
2,077 |
102.8 |
wenhuashuipingfengcaizhanshijijinianpingtai |
695 |
802 |
115.4 |
renwenhuadong |
1,949 |
2,702 |
138.6 |
gongzhongwenhuajiaoyu |
3,001 |
3,870 |
129.0 |
wenhuachanyezhizuoyubaozheng |
29 |
32 |
110.3 |
lishiwenhuahelvyoushichangshangguankong |
546 |
581 |
106.4 |
dujiayouxuanyang |
2,148 |
1,778 |
82.8 |
yixiexuelihechuyoufeiyongzhichu |
13,182 |
42,727 |
324.1 |
zhongguowenwu |
1,986 |
2,494 |
125.6 |
lishiwenwuziwobaohu |
235 |
1,814 |
771.9 |
meishuguan |
1,751 |
680 |
38.8 |
tiyuke |
7,722 |
8,871 |
114.9 |
xingzhengbumenzhengchangyunxing |
603 |
761 |
126.2 |
sidexingzhengjiguandeguanliyewu |
402 |
1,213 |
301.7 |
xiuyudabiwu |
89 |
155 |
174.2 |
yundongcaolian |
826 |
831 |
100.6 |
junshitiyuzhanguan |
4,845 |
4,410 |
91.0 |
ganbuqunzhongtiyuyundong |
945 |
1,458 |
154.3 |
dejiaoyujiaoyuzhichu |
12 |
43 |
358.3 |
boyindianshitai |
5 |
12 |
240.0 |
lingyiguangbowangyejingdianshishouruzhichu |
5 |
12 |
240.0 |
qitaxuelilvyouxingyetiyujiankangyuchuanmeiguanggaofeiyongzhichu |
2,803 |
534 |
19.1 |
xuanchuanguanggaolishiwenhuaqushizhuantixingzhichu |
2,026 |
34 |
1.7 |
hewenhuajiagongyekuaisufazhanzhuanmenxingzhichu |
777 |
500 |
64.4 |
ba、shehuizhongweihuhedaxueshengjiuyeshouzhi |
264,441 |
272,258 |
103.0 |
rengongnengyuanhedeshehuidebaozhangjianlishiwuxing |
38,001 |
40,311 |
106.1 |
xingzhengxingdiannaoyunxing |
1,147 |
1,210 |
105.5 |
changjianxingzhengjiguanweihuxingzhengjiancha |
24,606 |
25,926 |
105.4 |
zonghexiaoshouyewuzhili |
160 |
186 |
116.3 |
laodongzhefuwubaozhangducha |
900 |
849 |
94.3 |
shijie shangyebaoxianxiaoshouguankongshiyi |
749 |
690 |
92.1 |
tupianhulianwangjianshesheji |
|
7 | |
laozuolianxihetousu |
|
65 | |
&🗹nbsp; gonggongxinxiqiuyetiexinfuwuheshiyezhuanyejiandinghuidaikuanjigou |
1,969 |
| |
項 目 |
前年審理數 |
估算數 |
概算數為上一年審理數的% |
laodonglirenziyiyixiediaozhongcaiting |
825 |
848 |
102.8 |
qiyefazhanjiazai |
|
3,163 | |
♎ gezhongrengongziyuanheshijiebaozhangcuoshichulishiwuguanlifuchu |
7,645 |
7,367 |
96.4 |
minzhengfangfagonggongshiwu |
3,353 |
2,727 |
81.3 |
caizhengyunzhuan |
712 |
605 |
85.0 |
shichangjingjigongsiguanligongzuo |
919 |
1,016 |
110.6 |
jicengrenyuanzhengdangzhizuohequyuyeli |
476 |
349 |
73.3 |
lingwaiminzhengguanlifangfaxingzhengshiwukaizhi |
1,246 |
757 |
60.8 |
xingzhengxingshiyexingqiyedanweiyanglaofuwushouruzhichu |
88,099 |
87,133 |
98.9 |
xingzhengshiwuzhengfubumenlicizhi |
2,193 |
2,173 |
99.1 |
qiyechangjialiyanglaojin |
3,526 |
4,338 |
123.0 |
𓃲 gong🐲shangdengjixingyebiaozhunyibanjiankangyanglaoxiangongsifukuanzhichufeiyong |
55,472 |
55,237 |
99.6 |
&nbs𝓀p; qiyeweishengshiyeqiyezhiyeleixingnianjinjiaofufeiyongzhichu |
26,881 |
25,336 |
94.3 |
൲ dexingzhengshiwushiyegongsidegongsideyanglaofuwuqitazhichu |
27 |
49 |
181.5 |
daxueshengjiuyejingjibutie |
31,609 |
28,308 |
89.6 |
zhaogongzuotouzibaozhangjiujikuan |
64 |
484 |
756.3 |
zhiyehuapeixunjiaoyubutiezhengce |
105 |
| |
gongyishiyexingbumenbutiejin |
25,520 |
24,812 |
97.2 |
tigaowangzhanjiamengbutiekuan |
54 |
1,740 |
3,222.2 |
&nbsಞp; qitadejiuyejihuibutieshenqingshuqitazhichu |
5,866 |
1,272 |
21.7 |
fuxu |
3,726 |
3,511 |
94.2 |
shenwangfuxu |
358 |
481 |
134.4 |
shangcanrenyuanfuxu |
590 |
628 |
106.4 |
zaixiangfuyuan、tuiwujunwushenghuozhongbutiefei |
406 |
430 |
105.9 |
youfushiyejiliangdanweishouruzhichu |
264 |
364 |
137.9 |
renwubingyoudai |
1,365 |
1,492 |
109.3 |
zhongguonongcunjituiyibingshilaonianxinghuobutie |
19 |
38 |
200.0 |
qitayoufuzhichufeiyong |
724 |
78 |
10.8 |
tuiyichuzhi |
6,164 |
6,065 |
98.4 |
tuiyibingyuananzhi |
1,094 |
650 |
59.4 |
&nbsꦫp; 🤪 shibingbuduijiaojiezhengfubudelituitirenshianzhigongzuo |
2,626 |
3,546 |
135.0 |
&nb💛sp; buduiyijiaoqingdanquzhengfuliyanglaojinjiguanrenyuanbiaozhunhuaguanlidaikuanjigou |
298 |
384 |
128.9 |
tuiyidangbingdeguanligongzuoyuerjiaoyu |
28 |
43 |
153.6 |
zhanduifuyuannianqingganbuanzhuang |
1,396 |
907 |
65.0 |
gezhongtuiyichaiqiananzhibochu |
722 |
535 |
74.1 |
shehuizhongyouhui |
39,849 |
53,694 |
134.7 |
項 目 |
前年完成數 |
費用預算數 |
概預算數為本年程序執行數的% |
qingshaonianshehuifuli |
208 |
325 |
156.3 |
zhonglaonianyoufuli |
26,871 |
26,106 |
97.2 |
dangjinfuliqiyejinqiyezuzhi |
2,639 |
4,320 |
163.7 |
yanglaoshenghuofuwuxiangmu |
9,995 |
22,765 |
227.8 |
biedeshejiaofulizongzhichu |
136 |
178 |
130.9 |
shangcanrenrenshi |
8,627 |
7,803 |
90.4 |
xingzhengguanlichengxuyunxing |
417 |
412 |
98.8 |
pingchangxingzhengxinggongzuoshiwuchuli |
460 |
598 |
130.0 |
jingshencanjirenkangfuxunlian |
1,744 |
2,072 |
118.8 |
canfeirenjiuyeqianjinghepinkunhu |
3,765 |
2,388 |
63.4 |
jingshenjingshencanjitianjing |
79 |
190 |
240.5 |
jingshenshangcanrenjuzhuhehulibutiezhengce |
331 |
382 |
115.4 |
gezhongcanzhangrenweishengshiyeshouzhi |
1,831 |
1,761 |
96.2 |
hongshizishiyeshangde |
596 |
587 |
98.5 |
xingzhengjiguanzhixing |
290 |
230 |
79.3 |
sidexingzhengshiqingjingyingshiqing |
156 |
194 |
124.4 |
qitahongshizishiyexingbochu |
150 |
163 |
108.7 |
zuidizhixianzaideshenghuoyouxiaobaozhang |
9,424 |
10,945 |
116.1 |
chengshidiquzuixiaorichanganquanbaozhangjinfeiyong |
7,268 |
8,550 |
117.6 |
nongcunshequzuigao✅richangyoubaozhangjinjingfeizhichu |
2,156 |
2,395 |
111.1 |
lingshiyuanzhu |
1,010 |
1,261 |
124.9 |
daoshishehuijiuzhuxingzhichu |
452 |
787 |
174.1 |
liulangzheqitaorenyuanguanliqiuzhujingfeizhichu |
558 |
474 |
84.9 |
tekunrenyuanguanliyuanzhusiyang |
126 |
234 |
185.7 |
difangtekunzheqiangjiumanzushouruzhichu |
126 |
234 |
185.7 |
biedehuodongjiuzhi |
4,937 |
588 |
11.9 |
tongyishengfenhuoshehuijiuzhu |
4,937 |
588 |
11.9 |
caiwuduijibendeshequyanglaojinxingyexinjijindebutie |
5,708 |
5,353 |
93.8 |
𝓡 caizhengzijinduichengxiangjingjimin🤪zhongjibenshangyiyangrenshoubaoxianlicaichanpindebuzhujin |
5,708 |
5,353 |
93.8 |
tuiyijunguangongzuoguanliyewu |
1,344 |
2,645 |
196.8 |
caizhengzidongyunxing |
258 |
224 |
86.8 |
jibenxingzhengbumengongzuogongzuo |
192 |
| |
yongjunyoushu |
808 |
992 |
122.8 |
weishengshiyezhixing |
|
291 | |
mougetuiyijunguanxingzhengjianchakongzhixingzhichu |
86 |
1,138 |
1,323.3 |
caizhengzhichufeiyongdaijiaoshichangjingjibaoxianjinfeizhichufeiyong |
536 |
1,977 |
368.8 |
項 目 |
去年運行數 |
成本預算數 |
費用預算數為前年進行數的% |
&♏nbsp; caizhengyusuandaijiaochengxiangjianshezhuhuzongtiyiliaoanquananquanfeishouzhi |
144 |
266 |
184.7 |
 ♌; caizhengxingzhichudaijiaogezhongzhongguosheಞhuibaozhangfeixingzhichu |
392 |
1,711 |
436.5 |
qiyushehuihuabaozhangjizhihedaxueshengjiuyezongzhichu |
21,332 |
19,116 |
89.6 |
jiu、shipinweishengjiankangbaojianjingfeizhichu |
192,793 |
212,450 |
110.2 |
huanjingweishenglvsejiankangzhilishiwuguanli |
6,040 |
6,010 |
99.5 |
xingzhengsusongchengxuyunxing |
1,762 |
1,771 |
100.5 |
tongchangqingkuangxingzhengjiguankongzhishiwuguanli |
4,267 |
4,226 |
99.0 |
&❀nbsp;  ෴; lingyiweishengjianlvsejiankangkongzhishiyizhichufeiyong |
11 |
13 |
118.2 |
shiliyiruan |
35,734 |
46,726 |
130.8 |
zongheguanliyiyuankouqiangke |
19,330 |
23,586 |
122.0 |
zhongyixue(zhongzu)yiliao |
6,456 |
7,172 |
111.1 |
youjingshenbingyiliaojigou |
3,185 |
9,601 |
301.4 |
fuyoujiankangyiyuanmenzhen |
4,203 |
3,590 |
85.4 |
lingyigezhuankedaxueyiliao |
2,505 |
| |
fujianyiyuankeshi |
|
2,722 | |
biedeyiweishengyuanzongzhichu |
55 |
55 |
100.0 |
jichengyiliaofuwuganjingbumen |
44,043 |
49,093 |
111.5 |
chengshijiedaoweishengxueyiliaojigou |
41,590 |
46,293 |
111.3 |
🐷 lingwaijicenggongzuoyiliaogouzaoqingjiegouzaoxingzhichu |
2,453 |
2,800 |
114.1 |
gongyongsheshihuanbao |
57,114 |
57,080 |
99.9 |
fabingyouxiaofangfanzhangwobumen |
5,667 |
5,474 |
96.6 |
weishengfangyijinxingjiandudanwei |
2,161 |
2,143 |
99.2 |
fuyouyangshengbaojianzhongjiejigou |
1,472 |
1,464 |
99.5 |
tufachuzhixitong |
7,530 |
7,601 |
100.9 |
caigongxuepingtai |
1,940 |
2,210 |
113.9 |
jihugonggongbaozhanghuanweibaozhang |
24,708 |
22,663 |
91.7 |
tedaanquanshigugongkaianquanfuwuyu |
2,228 |
642 |
28.8 |
tuyugonggonggongweideshijianyingjijinghuachuli |
7,528 |
4,635 |
61.6 |
lingwaigongkaiweishengqingkuangbochu |
3,880 |
10,248 |
264.1 |
zhongyiliaojixiexueyao |
31 |
50 |
161.3 |
zhongyiyao(mingzuyi)yaozhuanxiangducha |
5 |
| |
qitazhongyiyaoshouruzhichu |
26 |
50 |
192.3 |
xiangmuyangyushiwuguanli |
6,432 |
7,233 |
112.5 |
&nಌbsp; &nbs𝓀p; qitadejihuafanganshengxiaohaishiwuchulijiaoyuzhichu |
6,432 |
7,233 |
112.5 |
xingzhengsusongshiyeyouchengjiguandanweishequyiliao |
36,698 |
39,621 |
108.0 |
xingzhengshiwuqishiyedanweiyiliaoshebei |
4,971 |
6,758 |
135.9 |
項 目 |
上一年繼續執行數 |
成本預算數 |
決算數為去年履行數的% |
qiyeqiyeyiyong |
28,209 |
29,297 |
103.9 |
gongwuhuodongyuanyiliaojigouzhengfubutie |
18 |
66 |
366.7 |
biedexingzhengchuxingyejiliangdanweiyizhifuchu |
3,500 |
3,500 |
100.0 |
caiwuduizuijibenzhengxingshangyebaoxiangupiaojijindebutiefei |
33 |
218 |
660.6 |
 ൲; caizhengyusuanduijiaozhigongtongchangyiliaojigouwendingxinjijindebutiezhengce |
|
162 | |
minzhengduichengshi𝓀rentongchangyiliaoguanlibaoxianxingyeguquanjijindebutiefei |
33 |
56 |
169.7 |
yiyaoqiangjiu |
3,997 |
3,855 |
96.4 |
chengxiangtongchouyiliaoguanlishehuijiuzhu |
1,556 |
1,671 |
107.4 |
mouxieyiliaoyuanzhufeiyong |
2,441 |
2,184 |
89.5 |
youfuquntiyixue |
185 |
150 |
81.1 |
youfuketiyiliaoqixiebutie |
173 |
130 |
75.1 |
lingwaiyoufuketiyiliaoqixiefuchu |
12 |
20 |
166.7 |
yiliaoweishenghouqinbaozhanggongzuoguanlixingzhengshiwu |
1,125 |
1,177 |
104.6 |
xingzhengxingchengxuyunxing |
238 |
903 |
379.4 |
dabufencaizhenganquanguanlishiwuguanli |
49 |
226 |
461.2 |
wentihuatoujian |
|
48 | |
xiangguanzhengxingfuwujingyingshiyijieyu |
838 |
| |
laolingshipinweishenganquanjiankangshiyi |
420 |
413 |
98.3 |
qiyuqingjieshentijiankangshouruzhichu |
941 |
824 |
87.6 |
shi、jienengjianghaohuaibaojiaoyuzhichu |
33,296 |
26,613 |
79.9 |
fenweibaohucuoshiguanlizhidugonggongshiwu |
2,289 |
4,493 |
196.3 |
xingzhengxingyundong |
532 |
732 |
137.6 |
tongchangqingkuangxingzhengxingguanlizhiduxingzhengshiwu |
1,306 |
3,531 |
270.4 |
shengtaijiankangshineihuanjingweihuhuodongtuiguang |
186 |
40 |
21.5 |
&nbs🐭p; shengtaibaohudefaguiyuanze、fazhanguihuajiyuanze |
216 |
| |
xuduochangjingquebaojianlishiyishouzhi |
49 |
190 |
387.8 |
ziranhuanjingwuranjianceyujiandu |
24 |
25 |
104.2 |
heyufusheyuanwendingzhiliangjiandu |
24 |
25 |
104.2 |
yanzhongwuranxiaomie |
487 |
749 |
153.8 |
gaozhuangfeijiuwuyuhuaxuegongyepin |
6 |
215 |
3,583.3 |
qitapohuaiyuzhizhichufeiyong |
481 |
534 |
111.0 |
wuranpohuaijianshaopaifang |
29,476 |
20,976 |
71.2 |
lvseshengtaihuanjingjianceqiyuxinxichaxun |
2,975 |
2,705 |
90.9 |
nongyeshengtaihuaijingjichajiandu |
1,280 |
1,311 |
102.4 |
jienengjianpaizhuanxiangjihuashouzhi |
25,141 |
16,960 |
67.5 |
qingsaoshengchanjiagongzhongdianqitazhichu |
80 |
| |
項 目 |
去年施行數 |
工程預算數 |
概算數為上一年來執行數的% |
keerciliyonglvsenengyuan |
404 |
370 |
91.6 |
mouxiedinenghaodinenghaozongzhichu |
616 |
| |
11、xianyujuweihuibochu |
353,251 |
349,535 |
98.9 |
chengxiangyitihuajiedaobanshichujianligongzuo |
115,294 |
106,688 |
92.5 |
xingzhengjiguankaijiyunxing |
23,910 |
24,123 |
100.9 |
yiyangxingzhengbumendeguanligonggongshiwu |
1,965 |
1,726 |
87.8 |
guojiajiguangongneng |
89 |
129 |
144.9 |
chengguanjicha |
7,234 |
10,346 |
143.0 |
♎ &𓆏nbsp; qitadechengxiangjianshepianqugongzuoxingzhengjianchaqitazhichu |
82,096 |
70,364 |
85.7 |
xianyushequfuwuzhongxinkaifajihuayuanquanguanli |
404 |
45 |
11.1 |
chengzhentebiegonggongxinggongyongsheshi |
95,389 |
113,298 |
118.8 |
xiaozhenzhengenbengongyongsheshijianzao |
35,256 |
45,680 |
129.6 |
&🌳nbsp; gezhongchengxiangjianshexiaoqugongzhongsheshishebeifeiyong |
60,133 |
67,618 |
112.4 |
chengxiangyitihuatebiegongzuohuanjingganjingweisheng |
128,742 |
118,022 |
91.7 |
jianzaodeshichangdeguanliyuxingzhengjiandu |
12,166 |
10,924 |
89.8 |
mouxiechengxiangjiedaobanfeiyongzhichu |
1,256 |
558 |
44.4 |
dishier、nongyeshuixingzhichu |
203,945 |
207,588 |
101.8 |
zhongzhiyenongcunfangzi |
55,070 |
53,549 |
97.2 |
xingzhengsusongcaozuo |
2,643 |
2,654 |
100.4 |
&💖nbsp; ༒ tongchangqingkuangxiaxingzhengxingzhengjianchaguanlixitongxingzhengjiancha |
4 |
4 |
100.0 |
qishiyeqiyong |
3,938 |
3,322 |
84.4 |
kejifazhandaochuyupinpaixuanchuanfuwuguanli |
896 |
2,366 |
264.1 |
haichonghaidekongzhi |
1,258 |
3,240 |
257.6 |
nongpinpaishuipinganquanbaozhang |
2,445 |
1,885 |
77.1 |
zhifajianchajiancha |
304 |
323 |
106.3 |
tongjixueshujujianceyuxinxinfuwu |
244 |
202 |
82.8 |
xiangduiwendingnongmingonggerenshourubutiejin |
8,704 |
9,663 |
111.0 |
shuichanyeshebeigouzaodiaozhengbutiebiaozhun |
|
710 | |
linyeshengchanfangshiqushi |
11,499 |
16,824 |
146.3 |
xiangcunlianheguojiajingji |
6,592 |
289 |
4.4 |
nongchangpinjingjiagongyuchenggong |
60 |
60 |
100.0 |
nongcundiqudeshehuiqiyefazhan |
43 |
| |
nongchanpinjiagongziyuanyingꦡwenaihuxiuhuyuyunyong |
1,542 |
4,733 |
306.9 |
jiqishebeiyoujiaqianjiaoyutizhigaigeduiyuyeyangzhideguojia🤡bu𒆙tie |
14 |
| |
dui🌱gaodengxuexiaobiyehousheng𓄧daobiaocengtibobutieshenqingshu |
99 |
| |
lindijiancheng |
3,672 |
4,610 |
125.5 |
項 目 |
去年進行數 |
預決算數 |
費用預算數為本年運行數的% |
qitashuichanyenongcunjiansheqitazhichu |
11,113 |
2,664 |
24.0 |
linyejuhecaodi |
30,811 |
20,169 |
65.5 |
renshiyiyuan |
2,482 |
1,299 |
52.3 |
shucongchanpinsuzao |
11,588 |
13,403 |
115.7 |
jishushuipingxianshangtuiguangyuhuanyuancheng |
730 |
100 |
13.7 |
senliziyuanguanligongzuo |
|
3,025 | |
shanlinshengtaijiankangshehuixiaoyibuchangfeiyong |
41 |
280 |
682.9 |
dongdongzhibaohucuoshi |
|
24 | |
dexinxigongzuo |
|
107 | |
senlincaoyuangongtongjingfeizhichu |
658 |
| |
zaolindacaoyuanchengshifangzaifangzaijianzai |
|
350 | |
diqujiali |
|
1,128 | |
xiangguanxingyeguojixinxihuaguanlizhidu |
|
67 | |
xiangguannongyehecaoyuanshangzongzhichu |
15,312 |
386 |
2.5 |
shuilishuidian |
108,417 |
126,803 |
117.0 |
xingzhengxingzhengchangyunxing |
669 |
686 |
102.5 |
tongchangqingkuangxiacaizhengchulishiwuchuli |
5 |
| |
shizhenggongchenglingyufuwujianli |
20,920 |
22,468 |
107.4 |
shizhenggongchengjichujianshe |
43,006 |
68,502 |
159.3 |
shizhengxiangmuxiangmucaozuoyudingqiweihu |
40,951 |
31,170 |
76.1 |
shizhengxiayijieduanyewu |
8 |
65 |
812.5 |
shuilishuidianchengguanzhifaducu |
584 |
601 |
102.9 |
shuituyaobaochi |
|
40 | |
♈ shuiyingshiziyuanjieshengguanligongzuoyuziwobaohu |
175 |
215 |
122.9 |
shuiwenxuecebao |
711 |
608 |
85.5 |
fangxun |
212 |
475 |
224.1 |
shuilishuidiannengliyingxiao |
247 |
262 |
106.1 |
jianghehuhaihukuren💝gongshidizonghezonghezhili |
|
50 | |
&🌄nbsp; dadaxingdashuikuyiminjuyiꩵhouyouhuizhengcezhuanxiangzhengzhijingfeizhichu |
11 |
626 |
5,690.9 |
shuilishuniuwendingxingzhengjiandu |
883 |
990 |
112.1 |
deshuilishuidianfuchu |
35 |
45 |
128.6 |
shandongnongcunjiehegaibian |
7,442 |
3,661 |
49.2 |
duixiangcunjigongyicishanshiyejichujianshedebutie🦋jin |
7,442 |
3,661 |
49.2 |
puhuikejijinrongfazhanzongzhichu |
2,205 |
3,406 |
154.5 |
&nbsꦬp; zhannongyededabufenbaoxianjinshebaofeiyongbuzhujin |
2,205 |
3,406 |
154.5 |
dishiwu、jiaoxingyunshuyezongzhichu |
169,984 |
171,516 |
100.9 |
項 目 |
前年施行數 |
估算數 |
決算數為本年實行數的% |
jigenglushuiluyunshupeisong |
163,464 |
167,516 |
102.5 |
renshibumenyunzhuan |
1,966 |
3,243 |
165.0 |
yijigonglufazhan |
23,147 |
10,638 |
46.0 |
gonglujiaotongguanhu |
69,596 |
80,428 |
115.6 |
jiaotongyinxingcheliangyunshuxinxinhuawangzhanjianshe |
329 |
| |
yijidaoluyunshuyezhili |
66,313 |
73,119 |
110.3 |
shuilucheliangfangfakaizhi |
2,113 |
88 |
4.2 |
mougechuxingpeisongbochu |
6,520 |
4,000 |
61.3 |
gonggongfuwudaolujiaotongcaozuobutie |
3,829 |
4,000 |
104.5 |
mouxiejiaotongwanggongluyunshuzongzhichu |
2,691 |
| |
shisi、wuzitankangongyeyuanneirongdengbochu |
139,910 |
174,640 |
120.9 |
yanzhiye |
|
4,165 | |
&nbs🌞p; goutongshengchanji𒅌、jisuangongshijijulishuomingtadianziqicaishengchanjishengchanye |
|
4,165 | |
guoyoukonggucailijiandu |
1,488 |
1,325 |
89.0 |
caizhengzhengchangyunzuo |
536 |
449 |
83.8 |
yinggairenshibumenguanligongzuoshiyi |
480 |
473 |
98.5 |
mouxieguoyoukonggucailijichashouzhi |
472 |
403 |
85.4 |
jianrongweishangzhongxiaoqiyedefazhanqushihejianguanbochu |
117,746 |
73,910 |
58.1 |
xianyuxingyeweilaifazhangongzuofangan |
21,175 |
27,780 |
131.2 |
yixienenggouxianyuchangjiafazhanfangxianghe𝐆guanlifangfashou𒀰ruzhichu |
96,571 |
46,130 |
42.1 |
lingwaiziyuanyingwentankuanggongyiduanxindengzhichufeiyong |
20,676 |
95,240 |
460.6 |
xitongshengjigaizaozongzhichu |
9,076 |
8,240 |
90.8 |
qitadeshichangtankangongnongyexinxichaxundeng🦋feiyong |
11,600 |
87,000 |
750.0 |
ershi、shangyexingdetigongjiudianyedengfeiyong |
8,798 |
4,942 |
56.2 |
shangjiadiaoyunshiwuchuli |
301 |
342 |
113.6 |
tongyishangyedichantongyongshiwuxingshouruzhichu |
301 |
342 |
113.6 |
qiyushangyeyunzuotiexindisanchanyedengzhichufeiyong |
8,497 |
4,600 |
54.1 |
qitashangyexingbaozhangyedengfuchu |
8,497 |
4,600 |
54.1 |
dishiwu、jinrongtouzifeiyongzhichu |
|
| |
shiliu、xiezhudediyujiaoyuzhichu |
|
| |
shijiu、shengtaiziyuanhaiyangnengqixiangjudengjieyu |
7,719 |
7,930 |
102.7 |
ziranhuanjingziyuandeshiwuxing |
6,618 |
7,045 |
106.5 |
xingzhengsusongyunzhuan |
811 |
784 |
96.7 |
tongchangqingkuangxingzhengbumenweihugongzuo |
77 |
33 |
42.9 |
daziranyingshiziyuanjiezhuyubaohuxing |
597 |
534 |
89.4 |
ziranmeideziyuandiaochayuquequandengji |
152 |
| |
項 目 |
前年施行數 |
工程預算數 |
預決算數為前年執行命令數的% |
shiyeshangchengxuyunxing |
4,657 |
4,945 |
106.2 |
yixiebiranchanpinxingzhengshiwuzongzhichu |
324 |
749 |
231.2 |
qixiangyubaoshiwuguanli |
1,101 |
885 |
80.4 |
qixiangtaitianqiyugaoyucefenxi |
40 |
40 |
100.0 |
jingxiangjinengdanbaoweihu |
70 |
70 |
100.0 |
&𒈔nbsp; qixiangguancekuangjia♐peitaosheshiwangzhanjiansheyuxiubu |
281 |
49 |
17.4 |
xiangguanxingxiangshiwuxingjingfeizhichu |
710 |
726 |
102.3 |
19、juzhufangbaohushouzhi |
241,039 |
178,870 |
74.2 |
fuwuxinganjugongchengshigonggongchengshigongxingzhichu |
175,003 |
112,000 |
64.0 |
penghuqushengjigaizaoshengjigaizao |
139,294 |
12,000 |
8.6 |
guoquzhuzhaixiaoquzhenggai |
|
100,000 | |
fangjianzulinfuwushichangdejinzhan |
12,828 |
| |
lingwaianquanbaozhangxinganjiajianshegongchengfeiyong |
22,881 |
| |
zijianfanggaibianxingzhichu |
60,244 |
59,744 |
99.2 |
zulinfanggerengongjijin |
33,657 |
32,228 |
95.8 |
shoutaofangguojiabutie |
26,587 |
27,516 |
103.5 |
chengxiangshequjuweihuifangwuzhuzhai |
5,792 |
7,126 |
123.0 |
qitadechengzhenjuweifangwuqitazhichu |
5,792 |
7,126 |
123.0 |
sanshiwu、diaoweipingongchengshebeiyuwuzidechubeikushouruzhichu |
6,523 |
6,071 |
93.1 |
liangyoujiagongyouliaoyewu |
3,878 |
3,041 |
78.4 |
cangongqidong |
192 |
241 |
125.5 |
lingwailiangyou💫jiagonggongchengshebeiyuwuzideshiwuxinghuafei |
3,686 |
2,800 |
76.0 |
liangyoushipinbaozhang |
2,645 |
3,030 |
114.6 |
baozhangdiaoweipinbuzhufei |
2,645 |
3,030 |
114.6 |
ershiyiyue、qixiangzaihaifangkongjiyingjiguanlifangfashouzhi |
15,514 |
19,190 |
123.7 |
zuoweiyingjidejianligongzuo |
2,440 |
3,345 |
137.1 |
xingzhengjiguanzidongyunxing |
463 |
449 |
97.0 |
henanquanguanlijigou |
1,259 |
2,107 |
167.4 |
shiyeshangzhengchangyunxing |
643 |
554 |
86.2 |
mouxieyingjichuzhijianguanbochu |
75 |
235 |
313.3 |
xiaofangsheshiyewu |
13,052 |
15,845 |
121.4 |
xingzhengbumenzuoye |
10,075 |
11,391 |
113.1 |
jibenshangxingzhengjiguanjianguanshiwuchuli |
939 |
3,679 |
391.8 |
xiaofangduiyingduiqiangxian |
2,029 |
775 |
38.2 |
lingwaifanghuogonggongshiwujingfeizhichu |
9 |
| |
ziranzaihaishiyi |
22 |
0 | |
項 目 |
前年實施數 |
概預算數 |
估算數為前年執行程序數的% |
yuzhenjiancewang |
22 |
| |
二十三、提前準備費 |
|
50,000 | |
erdishisan、jiezhaifuxishouruzhichu |
23,124 |
23,895 |
103.3 |
quchuyizhengfujibenshangjiezhaifuxibochu |
23,124 |
23,895 |
103.3 |
&𝕴nbsp; dedifangguojiayiyang gongsizhaiquanfuxijiaoyuzhichu |
23,124 |
23,895 |
103.3 |
ershiwusi、jiekuankaijuguanlifeibochu |
|
| |
2五、同一總支出 |
17,852 |
105,605 |
591.6 |
yuechuliuxian |
|
104,470 | |
gezhongfeiyongzhichu |
17,852 |
1,135 |
6.4 |
|
|
| |
經費支出加總 |
2,506,072 |
2,702,780 |
107.8 |
微信備注:
yi、zengchanghendadexianzhuangxiangxishuoming:
1.“renmin🌼daxuehuiyi”xiangꦜjijigehuijikemushengyaojiushuguangjianjuda,zhongyaobingyinshi2021nianfenpeizhongguorenmindaxuehuanjietoupiaoxuanjuguanlianyubeifei200duowanyuan;
2.“yixieshangmaoxingzhengxingzhengshiwufeiyong”xiangjixuekezhufuqianghuajuanmingxian,zuizhuyaodeyuangushiyixiejinfeicong“yixiedazailidezhongxiaoqiyequshihegongzuoguan🌱lifeiyong”she🐼dingzhi“yixieshangmaoxingzhengxingzhengshiwufeiyong”;
3.“chuyijiaoxue”xiangjiguanlifeiyongzhuangbeizengfujida,ꦿyibanyouyinshijiunianyizhiyilaizhigaoxiaozongtishouruxingzhichugongchengyusuanzhidingjihuashijunzaideshiyong“chuyijiaoxue”guanlifeiyong,zhinengbumenbumenyusuanshijushijianzaideshiyongyuanyinjiangweizhishouruxingzhichuxiugaizhi“xiaoxuexiaojiaoxue”;
4.“lingyiwenhuazhishihelvyouhuodongꩵjiaoyuzhichu”xiangjitimuzengchangsudujiaoshao,tongchangzhuyaoyuanyinshixinzengle“liangguan1chang”🌜goujianjisansiqizhuangxiufangzigongchengxiangmufeiyong3.24yi;
5.“yanglaoshenghuofuwuguanli”xiangjizhuanyekemuzengchangsuduguoda,zhuyaodebingyinshi20🃏21niangenggaizhidingsongjianghaochuyuandejianshe𓂃gaixiangmuqian2yi;
6.“xiaofanghuozaishiwuchuli——zhengchangxingzhengbumenchulishiyiguanli”xiangjihuijifenleitianshuanghanqiguoda,yibangenbenyuanyinshibujianxiangmuzijinyou“xiaofangsheshishiyiguanli——jianzhuxiaofangyuanyingjiguanlijiuhu”diaozhengzhi“jianzhuxiaofangyuangonggongshiwu——jibenzhengfubumenguanlixitongshiqing”𝓰。
er、tongbizuidadezhengzhuangchanshu
1.“shandongnongcunlianhejingjitiaojian”xiangjikechengzengchangfudujiaoshao,shouyaoyinweishi2021nianweizhifeiyongyou“nongcunshenghuojiamengquyujingji”diaozhengzhi“zhannongyededabufenshengchanjiagong🌼buduanfazhan”zhuanyeke༒mu;
2.🌠“mougenonglinyenongcunshequbochu”xiangjiguanlifeiyongdiefujida,jibenzhuyaoyuanyinshi202🐭0nianshengjixiadatongzhinongcunfangziquanfangweidebangfuzhuanxiangbutiejin8406yiyuan,2021nianweipizhun;
3.“lingwaidezaolinhedacaoyuanshouzhi”xiangjixuekeshangzhanglvjuda,jutiliyoushiꦆ2020niananpailecezhongfengjinglinlang✃daojiansheguihuaxinxiangmu;
4.“nongcungonglufazhan”xiangjikaoshikemutongbixiajiangbijiaodade,tongchangyinweishi2020nianwuzhunongcungonglu、g60wen🧔xianglulijiaoguihuaneirongyijiaofushi✤yong,jiaquanpingjunedu1.4wanyiyuan;
5.“shuilucheliangyunshugongzuofuchu”xiangjikemutongbihendade,jibenwenti2021nianpingtaigaigefangan,hangwusuohuaguigongluwangwanghuoyunbiaozhunhuaguanlixitongzhongxin,yixiezhuanxiangzijinkechengzhenggaizhi“gonglu𓂃wanghuoyunbiaozhunhuaguanlixitong”。
6.“jiucungaizhuanggaizhuang”🍌xiangjixiangmuꦿdiefutaida,hexinxianxiangshi2021nianxuekediaozheng,“penghuquchaichuchaichu”chouhuadegebufenlaochengchaichushouzhidiaozhengzhi“nianjiuxinyuanxiaoquchaichu”;
附錄四
2021年松江市政府性性基金、期貨、現貨、微盤估算薪水表 | |||
部門:萬多 | |||
項 目 |
本年執行力數 |
費用數 |
預算數為上年 |
guojiagugengdicaiyongquantudichuranggongzishouru |
644,171 |
1,400,000 |
217.3 |
jitisuoyouzhitudideliushijinbijijin、qihuo、xianhuo、weipanshouyi |
|
|
|
nongyekejitudiziyuanjifabenjinxinshui |
|
|
|
caipiaowangzhangongyishiyejinyingshou |
4,487 |
3,608 |
80.4 |
zhongguochengshigenjisheshiguanlishebeipeitaofeiyingli |
36,470 |
22,000 |
60.3 |
污水滲漏辦理費收益 |
30,568 |
32,760 |
107.2 |
lingwaizhongyangzhengfuxingzhaiquangongzi |
-2,067 |
|
|
政府部門性債卷薪資收入總計 |
713,629 |
1,458,368 |
204.4 |
|
|
|
|
改變性個人收入 |
1,113,112 |
33,605 |
3.0 |
shangjiabutiegerenshouru |
283,112 |
4,871 |
1.7 |
zhuanyezhaikuanzhuandaixinzishouru |
220,000 |
|
|
caiyongshangyinianyingyuchunshouru |
610,000 |
28,734 |
4.7 |
diaodongxiangmuzijin |
|
|
|
|
|
|
|
薪水總額 |
1,826,741 |
1,491,973 |
81.7 |
附錄五
2021年松江區鎮政府性債卷成本預算收入支出表 | |||
組織:萬元左右 | |||
項 目 |
本年來執行數 |
概預算數 |
預決算數為本年執行命令數的% |
guoyoudipidipianquansuoyouquanguapaichurangchunshouruchouhuadeshouzhi |
1,098,397 |
1,282,985 |
122.4 |
youwanchengchanggupiaojijinfeiyongzhichu |
22 |
|
|
lvzhijidiguotuguihuashejidezijinbuzhidefuchu |
240 |
1,621 |
675.4 |
zhongguofucaicishanjinpeibeidefeiyong |
3,632 |
9,384 |
258.4 |
shiqujichuxinganquansheshizhengtaodapeifeijutianpaideqitazhichu |
38,605 |
45,605 |
118.1 |
daxingwangzhanhezhongxingjiganquyiminjuhouqideyouhuizhengcelicaichanpinqitazhichu |
4,042 |
1,946 |
48.1 |
bawushuizhenglifeizhunbeidehuafei |
28,984 |
25,500 |
88.0 |
wufeishuijiejuefeipipeizhongdianjiekuanyingshoufenpeidejieyu |
200,000 |
|
|
jitisuoyouzhitudideliushixuanzequanchushouyibiaoshizhuanyezhaiwujiufenshouyianzhuangdefuchu |
5,000 |
|
|
債款付息開支 |
19,683 |
25,275 |
128.4 |
kangyihenguozhaishezhidebochu |
83,000 |
|
|
guoneidadeshizhengshizhenggongchengjianzhutouzijijinfenpeidebochu |
|
657 |
|
現政府性基金投資經費支出總金額 |
1,481,605 |
1,392,973 |
94.0 |
|
|
|
|
變動性總支出 |
345,136 |
99,000 |
28.7 |
shangjieshangjiaxingzhichu |
220 |
|
|
zhuanxiangjihuazichanhuanbenfeiyong |
15,000 |
99,000 |
660.0 |
diaochengbenjin |
150,000 |
|
|
niandujixiaokaoheyue |
179,916 |
|
|
費用總共 |
1,826,741 |
1,491,973 |
81.7 |
附錄六
2021年松江區集體所有制資產投資營業工程預算工資表 | |||
|
|
&🐷nbsp; jicengdanwei:qianyuan | |
項 目 |
上一年施行數 |
決算數 |
預算數為上年 |
yi、lirunkongjianshourushuiping |
23,719 |
17,000 |
71.7 |
jiyunshugongchangmaolirungongzi |
698 |
700 |
100.3 |
touzixiangmufuwubaozhanggongyeqiyetichenggerenshouru |
14,291 |
8,300 |
58.1 |
jinchukouzhizaoyeqiyetichengshouyi |
|
|
|
jianzaodaolushigongshangjiaxiaoyixiaoyi |
7 |
|
|
fangzhiyedanweijinglirunchuangshou |
8,723 |
8,000 |
91.7 |
nongyehelinyemuyudeqiyelirunlvchuangshou |
|
|
|
weishengfangyiyundonggongyifulikehulirunlvxinzi |
|
|
|
二、股利、股息營收 |
3,575 |
3,600 |
100.7 |
guoqikongtougongsiguli、guxishourulaiyuan |
3,575 |
3,600 |
100.7 |
san、fangquanyouchangzhuanrangshourushuiping |
|
|
|
四、清理薪資 |
|
|
|
wu、xuduoguoyouzhitouzizizhujingyingchengbenyusuanshourulaiyuan |
|
|
|
國企基金生產經營收錄總金額 |
27,294 |
20,600 |
75.5 |
|
|
|
|
移動性個人收入 |
6,187 |
3,492 |
56.4 |
lingdaobuzhukuanxinzishouru |
37 |
56 |
151.4 |
siyongshangyinianjiezhuanshishouru |
6,150 |
3,436 |
55.9 |
|
|
|
|
凈收入累計 |
33,481 |
24,092 |
72.0 |
附錄七
2021年松江區國企資本公司加盟項目預算花費表 | |||
企業:十萬 | |||
項 目 |
去年同期執行力數 |
費用數 |
預算數為上年 |
yi、shehuihuadedaobaozhanghegongzuofeiyongzhichu |
|
|
|
er、guoyoukongguzijinjingyingdefeiyonghuafei |
21,000 |
16,896 |
80.5 |
1.wanchenglishicunliuwentijigaigedeshizhichengbenyusuanshouruzhichu |
|
93 |
|
2.guoyoutudiqiyezhujinrongzibenjinguanru |
21,000 |
13,000 |
61.9 |
guoyouhuashihuijiagoubiandongzongzhichu |
|
|
|
gongyihuodongxingdesheshizijinfeiyongzhichu |
|
|
|
&🀅nbsp;﷽ xuduojitisuoyouzhizhizaoyeqiyezijinjinchuandi |
21,000 |
13,000 |
61.9 |
3.guoyoukongguqiyexinzhengcezhengfubutie |
|
|
|
4.caijingguoyouqiyezibengongsicaozuoyujuesuanxingzhichu |
|
|
|
5.lingwaideguoyoukongguzichantouzishengchanjingyingyusuanbiaoqitazhichu |
|
3,803 |
|
國家股投資者營運費用預估合計 |
21,000 |
16,896 |
80.5 |
|
|
|
|
遷移性性支出 |
12,481 |
7,196 |
57.7 |
diaochengzhouzhuanjin |
9,045 |
7,196 |
79.6 |
jiezhuanxianianshouzhi |
3,436 |
|
|
|
|
|
|
性支出共計 |
33,481 |
24,092 |
72.0 |
附注八
2021年松江區區對鎮通常情況公眾成本預算轉至付款表 | |||
組織:萬的大寫 | |||
鎮 |
上一年執行命令數 |
費用數 |
費用預算數為去年同期 完成數的% |
小昆山市鎮 |
10,382 |
9,180 |
88.4 |
石湖蕩鎮 |
15,750 |
10,659 |
67.7 |
新 浜 鎮 |
16,520 |
10,583 |
64.1 |
泖 港 鎮 |
24,361 |
14,587 |
59.9 |
葉 榭 鎮 |
26,888 |
18,858 |
70.1 |
車 墩 鎮 |
17,280 |
14,719 |
85.2 |
新 橋 鎮 |
11,874 |
9,222 |
77.7 |
洞 涇 鎮 |
7,725 |
4,674 |
60.5 |
九 亭 鎮 |
10,494 |
8,946 |
85.2 |
佘 山 鎮 |
14,494 |
7,796 |
53.8 |
泗 涇 鎮 |
10,761 |
11,445 |
106.4 |
未分發到鎮 |
|
130,563 |
|
自動求和 |
166,529 |
251,232 |
150.9 |
zhu:2021niangezhendexunchanggonggongfuwufeiyongyusuanbiandongjiaonajinbirukaishiqingchudeyuxiadatongzhiyewu,weidoufenpeihaodaozhenjide1305🌺63yuwanyuanshouyaoweinongcunzhuanxingfazhanzhengtaodapeiqian、jiezhenyuwuguodujiangxuejinqiandeng,jianganzhaoqixianshibangongtuidong𓆉shihouzaidangnianduzhongfenfaxingpei。 |
附錄九
2021年松江市政府機關債務糾紛大體情況下表 | |||
方:萬的大寫 | |||
項 目 |
總 額 |
至少:應該債款 |
這之中:工作方案政府債務 |
一、政府辦公室借債大額條件 |
|
|
|
2020benniandangdizhengfujiekuanxianzhiedu |
2,388,000 |
1,221,000 |
1,167,000 |
2020yuedixiangguanbumenzhengfuzhaiwushangxian |
2,613,000 |
1,241,000 |
1,372,000 |
2021qichushizhengfujiekuanedu |
2,613,000 |
1,241,000 |
1,372,000 |
二、縣政府外債余下的錢原因 |
|
|
|
2020jinnianchudifangzhengfuzhaiwujiufenchaxunyue |
1,258,904 |
680,904 |
578,000 |
2020nianbiangengdifangzhengfucaichan |
326,000 |
106,000 |
220,000 |
2020nianmibuderenminzhengfugongsizhaiwu |
101,968 |
86,968 |
15,000 |
2020nianchuxiangguanbumenjiezhaishengyu |
1,482,936 |
699,936 |
783,000 |
2021qichubumenzhaiquanedu |
1,482,936 |
699,936 |
783,000 |
表格十
2021年松江區區本級“三公”預備費預算表情形表 | ||||
標準:億元 | ||||
項 目 |
2020年成本預算數 |
2021年項目預算數 |
工程預算數為前年 估算數的% | |
因公出國(境)費 |
810.00 |
780.00 |
96.3 | |
因公服務費 |
398.76 |
371.78 |
93.2 | |
公務活動使用車折舊費及執行費 |
小計 |
6,288.24 |
5,786.12 |
92.0 |
這里面:添置費 |
3,045.89 |
2,317.50 |
76.1 | |
啟用費 |
3,242.35 |
3,468.62 |
107.0 | |
總計 |
7,497.00 |
6,937.90 |
92.5 |