乐鱼体育

當前位置: 首頁/兩會專題2021/作業評估
預算工作報告
信息來源: 的信息日子:2022-01-14 10:08 閱讀次數: 關閉

 

 

關于上海市松江區2020年預算執行情況

和2021年預算草案的報告

——2021nian1yue12zhurixianshisongjiangqudiqijie

guomindaibiaohuibolanhuijiucihuiyianpaishang

kunmingshisongjiangqucaizhengjuju

 

各位考生代表性:

shousongjiangqugongminzhengfubangongshishoutuo,xianggaofenghuijiancejieguosongjiangqu2020niangaiyusuanshixingqiantihe☂2021💧nianjuesuancaoan,qingyujueyicaoan,bingqingliexizhequelikanfa。

 

一、2020年預算執行情況

 

2020nian,zhenggequcaizhengjugangweiyishizhihongxindejintianzhongguoguojiayidateseshehuizhongxianshizhuyisixiangfangmianweizhiyin,quanmian、mingquerenzhenguancheyangezhixingdangdeshibadaheshibajieerzhong、erzhong、sizhong、wuzhongquanweihuijinqujingshen,zaishiwei、gonglugongchengfuhequweidebuqubunaoyinlingxia,zaiquzhongguorenmindaxuehuanyouchangweihuidefudaojiaoyuzhidaoxia,bingzhuxinchengchang zongzhi,tongchouguihualaogutuijinqingkuangyingjichuzhihechengshidefazhandangjinshehuichengchang ,chixu“jin”ziweiyao、“wen”ziweixin🎐touxiang、“hao”ziliben,jingzhunfalizai“zhudongxingdeguokuxinzhengceyaogenghaozhudongxingyou”he“guokuliudongzijinyaoshishilvxiancaizhengyusuanjixiaokaohezhili”lianggerengefangmianxiagongfu,laogujinxing“liuwen”caozuo,lvxianshishi“liubao”mubiao,weichangsanjiaojingjiquxingg60kechuangzoukuozhizuohequanshengjingjishijieshijiepingjingjiazaijichengzhenzhizuojiasujinxingnengtigongjianrupanshidewuliqieshibaozhang,changqixingꦜminzhengchengbenyusuanshixingxianxiangzhengtilaishuoshangquebaoleshihequshi。

(yi)2020nianyibandefuwuxingcaizhengyusuanchengxuzhixinghuanjing

1.似的公眾概預算盈利強制執行情況

quwujie🎀zhengxiebaciduomeitijueyicaoanyongde2020nianzhenggequyibanlaishuogongyongsheshifeiyongyusuanyingshoubiaozhunwei223.15yiyuanrenminbi,jingquwujiezhongguorenmindaxuechangweihui3.shiliucilihuihezhun,dayingjibengonggongyujuesuanxiaoyidiaojiewei220.62wan🍃yiyuan,huanbizengjialvzengjia4.8%。shangbannianyunxingshujuwei220.62wanyi(jianbiaogeyi),bishangyinianchuangshou10.11shangyiyuan,zengchanglv4.8%。

2.正常服務性概預算總支出履行情況

quwujierenmindaxuebacijiaohujueyicaoanshiyongde2020nianquanguochangjiangonggongyusuanbiaofeiyongtongjizhibiaowei325.83yirenminbi,dangzhongqubenjiyusuanbiaofeiyong256.19wanyi。jingquwujiezhengxiechangweihuidisanbushibacihuiyineirongtichushenqing,tongyangqubenjiyinggaigonggongxinxixiangmuyusuanbochudiaozhengwei250.60yimeijin。2020nianquanshiyunxingdejieguowei319.01wanmeiyuan(zhuyaobaokuozengjiankongjianrenminzhengfuputonggongsizhaiquanhuafei2wanyiyuan)(jianbiaogeer),bibennianzengduo20.4wanyi,xiadie6.0%🎶,jiantuiyouyinzhuyaoshishiguojiapingchanglaishuozhaijuanejianxiaojiyajianpingchanglaishuoxingjingfeijieyudeng。fendengjicilianjieqingkuangbaogaowei:qubenjijingfeijieyu250.6yiyuanrenminbi(jianbiaogesan),tongbihuanbixiahua6%,tijiaogaibianfeiyongyusuande100%;zhenjizongzhichu68.41yiyuanrenminbi(hanyouquduizhenzhuanrangwangyinzhifu16.65yiyuanrenminbi,jianbiaogeba),tongqixiangbizoudi6.2🧸%。

2020nianquanshi“sangong”shiyefeijieyu5868.29wanmeiyuan,tongbi🍃zengchanglvxiahua13.4%。biaozhong:qubenji“sangong”jingfeifeiyongzhichu feiyongzhichu 5194.9670wan,tongqixiangbijiantui14.7%,qizhongbaokuoyingongchujing(jing)zhuanxiangjingfei28.01wanmeijin、gongwujiedaixiaoerzuchezhejiu🅘feijiqidongweixiubaoyangfei5064.95laiwan、gongwuhuodongjiedaichufei102wanmeijin。

3.應該公用設施成本預算收支明細動平衡的情況

2020nian,gaiqujibenfuwuxingcaizhengyusuannarujianli220.62shangyiyuan,jiaxianggangshangshiduiquqingsuanjingbutiezhengcejingshouru96.02wanyimeiyuan,diaozhigaiyusuanweichidiaokonghuobijijin21.55yi,qiannianjiezhuanxiaoyi9.08wanyuan,congguojiaxingguquanjijindiaoru15wanyimeiyuan,congjitisuoyouzhitouzizheshengchanjingyingxiangmuyusuandiaodong0.91yi,xinjiaquyuzhenzhengfujibenshangzhaiquantouzishoulu2wanyuan,zaitianshilunrongzixunchangzhaijuanshourulaiyuan8.6yiyuanrenminbi,leijidangshi jibenshanggongyixingfeiyongyusuanjingshouruzhanyouliangwei373.735yi。woqudabufentongyongfeiyongyusuanshouruzhichuchenggongwancheng319.01wanyiyuan,zhenzhengfupingchangqiyezhaihuanbenjingfeizhichu8.76yi,jiezhuanxianianxingzhichu1.97🎶wanyi(shejidaodangzhongyangheshengjizhuantijiezhuan),jihuagusuananwendiaogaogupiaojijin44.05yiyuanrenminbi,neishishouruzhichuqushe。

(er)2020nianquzhengfuxinggupiaojijingusuanyunxingqingkuangbaogao

1.國家性貨幣基金費用預算效益施行狀況

quwujierenbaciyantaohuijueyipingjiede2020quanqudifangzhengfuxingguquanjijinyujuesuanyingshouzhibiaotixiwei65.75yimeijin,jingquwujierenchangweihuiqiciershiqicihuiyitongzhibaopi,tongyidangdizhengfuxinghuobijijinxiangmuyusuanyingshouyouhuawei72.33yimeijin。nianduxianshilvxingjieguoxianshiwei71.36yi(jianfulusi),bishangyinianjianshou45.01wanyimeiyuan,tongbi𓆉zengchanglvbiandi38.7%,zhizhong:gongyouyongdiguapaichurangjinjingshouru64.42wanyuan,dachengshijichulilunfuwusheshishenghuopeitaofeishouyi3.65shangyiyuan,feiwushuibujiufeichuangshou3.05yigangyuan,caipiaowangzhangongyixiangmujindengchunshouru0.24wanyi。

2.區政府性債券估算花費進行情況下

quwujierenduobacichumohuiyiyishishixiande2020nianquanqudangdizhengfuxingtouzijijinxiangmuyusuanfeiyongzhichu gongshiwei108.18shangyiyuan,jingquwujiezhengxiechangweihuidisangeshibaciyantaohuixuke,shuangfangtongyishizhengfuxingtouzijijinfeiyongqitazhichuxiugaiwei148.9wanmeiyuan。changqixingxianshidewanchengdanshiwei148.1🥃6yigangyuan(hanzengjiabufenrenminzhengfuzhongdianzhaiquantouzijikangyiyouqiguozhaizhichufeiyong28.8yiyuan)(jianbiaogewu),biqunianjiaru52.52yigangyuan,zuohaojinxingdiaojiejuesuande99.5%,limian:guoyouzhizhaijidizhuanrangjinxiaoyishezhidezongzhichu112.14wanmeiyuan,shenghuowushuiqinglifeizhidingjihuadejieyu23.07yimeijin,kangyihendaguozhaizhichu8.3yimeijin,zhongguochengshijichushangchangdisheshipipeifeinidingdehuafei3.86wanyiyuan,shishicaigongyidejindengfeiyong0.79🎐wanyimeiyuan。

3.縣政府性資金預決算收支明細平衡點狀況

2020nian,quanquxianzhengfuxingjijintouzigongzishourugaibian71.36duoyi,jiafashouduiquqingsuanjingbuzhujinxinshui19.996yi,caiyonggenianyue61wanyi,zengjiabufenguojiazhuanxiangjihuazhaiquantouzichunshouru20.5wanyuan,kangyiyouweiguozhaichunshouru8.3wanyi,zaiyinxingrongziduchatongzhizhaijuan1.5yirenminbi,zongjinequnianrenminzhengfuxinghuobijijinxinzizhouzhuanliangwei182.65wanmeiyuan。2020nianquanxianjiaoyuzhichushixian148.16wanyiyuan,zaitouꦆzizhuanxiangjihuagongsizhaihuanbenfeiyongzhichu 1.5wanyiyuan,diaoweizhiyibangongyongcaizhengyusuan15yigangyuan,churuxiangdiyue17.99yi。

(san)2020nianguoyouzhitouzihezuojingyingyujuesuanchengxuzhixingshihou

1.國有控股資源經營者概算純收入執行程序狀態

qu✤wujierenmindaxuebacidahuijueyicaoannenggou de2020nianquanguoguoyouqiyetouzizheyingyunjuesuanꦏshourulaiyuanjishuzhibiaowei2.4yigangyuan。changqixingqishizhidingjiejuwei2.73yimeiyuan(jianfuzhuliu),biquniantongqichuangshou0.38yi,chengchang16.2%。

2.國有土地資產管理企業經營工程預算付出繼續執行事情

quwujierenduobacibangonghuiyiyianjingyoude2020nianwoquguojiaguchongfenxiaoshougusuanbochuzhibiaowei2.1yigangyuan(jianfuluqi),zheng🔥nianshijijixuzhixingbijingwei2.1wanyimeiyuan,bibennianyanchang0.8yigangyuan,tijiaojinnianchujuesuande100%。zhu🎀yaoyongzuoguotouzhuangxiusiyijixiashudanweizhuangxiusizengzi。

3.國有土地充分經營管理概算結余靜態平衡時候

2020nianguoyouqiyetouzijijinshengchanxiangmuyusuanshishourushixianmubiao2.73🀅6yi,erqieshangyinianjiezhuanniangongzishourujizhuanzhixingniangongzishouru0.62wanyiyuan,gongyouzichantouzishengchanjingyingfeiyongyuꦚsuanshourushuipingzongshuliangwei3.35wanyuan。2020niangongyouzichanjingyingguanlicaizhengyusuanshouruzhichu2.1wanmeiyuan,diaoweizhichangjiangongkaigaiyusuan0.91wanyuan,jieyuxiangdijieyu0.346yi,jiezhuanxianianbianyong。

4.公用財務補貼標準錢財連接具體情況

2020nian,qubenjisidegonggongfeiyongyusuan✨liudongzijinanpaihaoguoyouhuashangjiazhuanxiangbuzhujin15yi,zhongdianyongzaixinsongjiangfangdichan(jituanwangzhan)zengzi。

(si)2020niandianzhongyangzhengfuzhaiquanzhaiwuchangguishihou

1.點人民政府財產金額現象

2020nianqichu,quanquxianzhengfuzhengfuzhaiwushangxianwei238.8wanyuan,zheqizhong:putongcaichanjine122.1shangyiyuan,duchatongzhiwaizhaixianzhiedu116.7yigangyuan。bennian,shicaiwupizhunwoqutianjialezhengfujigoufuzhaixianzhi22.55yi,zaidangzhong:zengjiandabufenwaizhaijiaoyie26yi,hebingzhuanti𓂃caichandae20.55yi。2020niannianniandi,quanquxianzhengfuzichanxianzhieduwei261.35yi(jianfuzhujiu),zhelimian:tongchangqingkuangxiagongsizhaiwujine124.1yigangyuan,zhuanxianggongsizhaiwujiaoyie137.2wanyiyuan。

2.地區以政府借款金額環境

2020niannianmo,zhenzhengfugongsizhaiwuzi🧸benchaxunyuewei125.895yi,zhongjin:tongchangqingkuangxiaguozhai68.09wanyuan,zhongdianguozhai57.8yiyuanrenminbi。zaidangnianhuafentongchangqingkuangxiaguozhai26yi,zairongzijinepingchangqiyezhai8.6yiyuanrenminbi;xinpizhuanxiangjihuazhaijuan20.5shangyiyuan,zairongzijinezhuanxiangzhengzhiqiyezhai1.5shangyiyuan。zaidangnianzhuichangdabufenqiyezhaiquan8.75yihezhuantiqiyezhai1.56yi。2020niannianhou,quanshizhengfuxingzichanbenqianchaxunyuewei148.29yigangyuan,zhelimian:zhengchanggongsizhai69.99yiyuanrenminbi,zhuandingqiyezhai78.36yi。zhongxindifangkedaxiangmuzijinkangyizhuanmenguozhai8.3yishishuyushangsibuzhujinshourushuiping,bushoulubenjijiekuanzhanghuyue。

(wu)2020niancaizhengjuzuoyeshouyaoqingkuang

2020nian,quanshibuxuyaoꦏyunzhuanyijuquwujierendachangweihuibacishangwuhuiyiyouguandeyian,nulishixianquanshicezhongyunzhuanmubiaoderenwu,chizhiyihengwenzizuotouxiang,bijiaotuchuyunzhuancezhong,zhunbeihao“liuwen”yunzhuan,tuijin“liubao”mubiaoderenwu,dalizhijizhanshengbingyiqingfangfankongzhijujizhan,weiquanshihuasuanshunchangcaozuoheshehuixinggudajubijiaowendingchushiqiangyoulidezhichuweihu。

1.脫貧鼓勵企業主開工建設復廠,扎實聚財選育轉型新動量

jijixiangshangqichangsijiaog60kechuangloutikougaoxinlingyujuhebuquedingxing,pingjiegaoxinlingyuzhengcexinghebuxuyaozhuanxiangzijindeyindaoxiaoyongxiaoyong,qinglizhichengcezhongjizhongxiaoxingweiqiyegongsidengzhenggeshichangzhuxiuchengchang zhuangda,bachibenquzijinshehuihexinpan,lijiezijinshehuichengchang zhuangdafenshouhouquan。shouxianjizhongcezhongbaochichuangzaoxianjinjitichuangzaoyegaodi。2020niancaizhengtingzaikeyizhichizhongxiaoqiyebuduanfazhanzhefangmianjizantoushen29.365yi,zhushuayongzai:chuanranbingchuanranbingfangzhihuiqiwenshang26tiao、“liuwen”“liubao”zichazijiu19tiaoxinguijiujikuangongfen1.35shangyiyuan,dazaidefazhanbijiaohaodedazaoye4.575yi,disanchanyeyouhuajijin、qihuo、xianhuo、weipan2.5wanmeiyuan,keyizhichinasidakeshangshigongchangjixinxiandaifuwuxingyefazhanfangxiang1.33yimeiyuan,zengqiangkejikaifaxinxihua、xuanzechanpinjichujianshe2.215yi,gaojirencaifazhanjinbuzhongdian1.7yimeiyuan,lidegongsiqiyechengchang zhuanmen15.7yimeijindeng。diershendupinkunqianghuacuoshibangzhuxingyeshukunjienan。keyitongguochongfenfahuikejikejijinronggangganyuanlideqiaoqigongyong,goujianxingyeyukejikejijinronggouzaodechanpinxinxihulianhutonggangxiangliang,bimianxingyegongsiputongxiaozhongxiaoqiyexiangmurongzizhuangkuang。quminzhengtuidongqueli“dongguanshiputongxiaoweixingyefalvfaguixinggongsixiangmurongzidanbaogongsizerenjijintouzifuwuguanlijidichangbanyuang60kechuangguodaogongzuojunshijidi”,fabugonggaoxianqudiyiliyiquzhengfuyingyidaode“pibao”xinshuishouyouhuizhengceyinxingjinronggongnenggongnengzerenbaoxianyewuhufupin,kexuechuangxin✨jinronggongnenggongzuokejishouduan,youxiaogongzuoxianxiashitishichangjingji,2020nianxianshiqishouhuiqiyedechao300jia,yinxingshouxinyinxingkaeduchao15wanyimeiyuan。

2.堅持下去以人民群眾為中央的發展趨勢的想法,堅持增加常見惠民保駕護航關卡

shizhongyirenmenweizhongxindedefazhanqianjinglinian,xunsuladonghuiminchengbennengli,yibaozhengkangyidezijinxunsudaozhang,jixuyaozuohaopujixing、jichuzhishixing、doudixinghuimintoujian,shidetixian“youyouyixie·yu、xueyouyixie·jiao、laoyouyixie·de、bingyouyixie·yi、laoyouyixie·yangไ、zhuyouyixie·ju、ruoyouyixie·fu”dexueximubiao。2020nianzhenggequyouhuichanchu130.19wanyuan。qishijiaoyufudaojinru45yirenminbi,zhuyaodezhuyaoyongyu:yunjianzhongxinxiao、huayangpeixunjigou、yongfenghuayuanlizhongxinxiaodenggaijianjianzhuxiangmu,zhusuloudazhongxiu,jiaoyanjiqigoujin,peixunjigoudiannaoyunxingbaojiahuhangdeng。eryixueshipinweishengzhuru21.655yi,zhuyishiyongyu:qinliufengxianfangkong,zixunzhongyangmenzhengaibanqian,gongxiaomenzhenhejibenzhiliaohuanjingweishengguanligongnengzixunzhongyangzidongyunxingyouxiaobaozhangcuoshi,gongtonghuanjingweishengguanligongneng,zhiliaoqiuzhudeng。sanshidangjinshehuiyouxiaobaozhangcuoshijiaru36.59yi,qizhuyaoshiyong:yiqingbaogaoyingjiguanliwengangzeyenenggou,shehuifazhanfazhanfuliyuangaibanqian,nianlingjiaodadezongheguanlizhengfubutie,chuangyerenzeyejigongyishiyexingzhinengbumenzhengfubutie,yanglaoshenghuogongzuo,canjirenbanghu,shehuifazhanfazhanjiuzhideng。sishishancunfuxingchengben115yi,baokuozai:shandongnongcunzonghexingbaofu,chengshifazhandangjinzhannongyededabufen,shancuntisheng,zongkaidibiaozonghezhilijianzaodeng。wushichengshifazhantishengchanchu15.95yiyuanminzhongbi,jibenshiyong:laochengchuangxin,jiujiefangzhengtixingchuangxin,wufangfanxiu、dangranqijiezhuanggongchengjianshedeng。youhuiyinxinggaishanxiaoguoshizhongchengkongcaizhengbumenzichanzongzhichuderongrudianhedidadian,baochiyouxiangongsiyingwendecaizhengbumenzichan🅠zichanyongzaidaoshenshang,chixutianbuyouhuiyinxingbuqiduanban,cuguangdaganbuminzhonggukehuxiangzhuanxingyouxiuchengguo。

3.專注地市產品提高自己,專心踐行中國夢百姓地市為百姓的核心理念

zhengjijiaqiangfengjinglinyoujidifangfazhan,jianliwanshandifangfazhanwangluozonghetielujiaotong,xunsuduoyanghuadifangfazhanlishirenwen,quanweizhijijiaodifangfazhanpinzhibaozhengjiaqiang,nengrangrenminfangxin,rangkehudingxin,xunsunenggouzhinenghuahuaxinsongjiangdedifangfazhanyunwei。xixinjijijianxing“shiminshizhengshiminjian,shiminshizhengweishimin”guanjianyirenweiben,kaizhanyiye、shijudechengshihuanjing。qishihuanjingjichulilunfuwusheshiwangzhanjianshejiaihutoufang29.02shangyiyuan,zhuyaoshiyingyongzai:sizhongwushuichulichanggaixujian,huodonglajiduiyuantougeleijianliang🐼hua、huanweijiyufang,zhilujishirongdengguangzhaomingyuanlinjianzhushenggao,youleyuanlvjingzhandimianjixinkai,baqi、shui、tuhuaidengshengtaibaohuziyuanfenweizhilishenggaodeng。eryaohediyuantouzhili✱jishengtaibaohuziyuanqiushujianmeicaizhengtouru18.67wanyuan,zhuyiyingyongyu:shuilishigongshigongjianzao,hedaozhilixiandainongyebaohuzhuanxiangxingdong,nongcunfangziyishizhuxingchengshiwugongyewushuichuligongyishenzhixiandainongyebaohulangdaojianzaodeng。sanshironghedaolujinxing20.07duoyi,jibendaiti:husuhudielushuili、g60songjiangduanwenxianglulijiaogongchengjianzhuxiangmujianshe,youguidianchet1、t2xianxiangmuxiangmuguochengzhongfazhan,wuzhugaosujigengluchaijianxiangmuxiangmuguochengzhong,rongleluxiaoxiu,jinyulukuayoudungangxiangmuxiangmuguochengzhong,chentagaosujigengluxinxiujianxiangmuxiangmuguochengzhongdeng。sishichengqugerenkongjianhuwaituozhanxunliandefangmiantoujin23.86yimeiyuan,hexinzhuyaoyongyu:nanbudiqupianquyijitaquyuneijiansheyongdicunliang,jiansheyongdijianqingyaoxihuadeng。wushitiyujianshentouzihuibao9.49wanyimeiyuan,changjiandaiti:songnanjiaoyejingquxiangmuxiangmujianshe,yundongguanbiange,“liangguanyici”xiangmuxiangmujianshe,dongqichangguanzhanchen,sheshanshizaiyoushanwanshuiqubanyuanloupanfenweibiangedeng。

 

4實實在在敲定財務支出政策性,認真加快財務支出改善開發時效

很緊體現了“阻止盈利、專注主要、動態平衡大多、以保證民生改善、增強管理方法”的總制定目標,扎實做好財政改革發展各項工作。一是全面保障疫情防控資金,積極支持企業復工復產。強❀化資金保障工作機制𓆉,堅持把疫情防控資金保障放在優先位置,堅持抗疫情和保民生兩手抓,全力保障松江疫情防控“26條”和“19條”等新規落地實施,累計額禽流感預防之間注入5.2億元。二是制定新一輪財政管理體制,充分調動基層發展經濟的積極性。廣泛調研制定新一輪財政管理體制,進一個步驟調整各街鎮(產業園區)招商代理引資和財政性增加的積電性性,升級基層黨組織支出保障措施效率,連續大幅提升通用的服務對半分化質量。三是堅定不移縣政府過“緊歲月”,積極壓減通常性開支。持續節用裕民,帶領確保將鎮政府過“緊歲月”墜入實處,嚴把其他收入支出蛇口口岸,壓基本保重點是,嚴防預決算追加,增幅預決算履行進展情況,嚴格要求壓減非急需用錢非剛度其他收入支出,年度總共使用壓減基本性支出11.78%四是加強績效評價,不斷完善預算績效管理。制發《關于我區全面實施預算績效管理的實施辦法》,選擇重點預算項目、部門整體支出和財政政策等70個,相關預算表資源30.7億,深入推進績效考評考核考核前評判、績效考評考核考核監控、行業局部評判及其新規評判,將績效考評考核考核安全工作管理一般性植入到費用安全工作管理中,不斷提升財政資金使用效益。五是深化完善政府購買服務管理機制。制定政府購買服務實施意見,形成“兩張清單”明確購買服務事項范圍,全面壓實采購人的主體責任,完善重點重大項目監督管理。六是發揮直達資金債券資金使用效益,確保財務國家政策保障措施正式出臺無法jizaojiang10.3wanmeiyuanzhongxinzhitongfeiyongrenzhenzhixingcuoshifenjiechengrenzhenzhixingdaojicengdanweihedagaidexiangmu,keyizhijie♍huiqilimin,yinlingzhengceluodishizouxiao;gengjiatishengzhaiwujiufenzhengtiguimo,jianqingcaiwushouruzhichubiaowenti。jiangzhuanxiangqiyezhaiquan20.5duoyiyingyongzaiminshengkejilingyudeyijuzhuangzhiwangzhanjianshe,gankuaidaozhiyuanshipingzhengshiyeliang,zhanxiangongsizhaiduijingjixingdelagaoyong。

2020niantuyuqilaidexinguanzhiyuantifeiyanxinguanyiqinggeicaizhengzhichushihuizidongyunxingyinfalefeichangdatupo,zaiquweideqiadanglaobanhequrenxialiebushuyuchangweihuidezhashicanyuxia,zaigejiezhen(xiaoqu)、gegebumenmenheshijie duogedelianhefuchixia,caizhengzijinzhichujuzhichubumenmeiyixiangzuoyejiaoqiangquanmiantuijin,zaiqingfengxianfangkongheshichangdangjinshehuichengbenjinbuti🌱shengqianjingzonghequanheng,yuanyincaizhengzijinzhichujuzhichubumengerenshouruzaihennanzhongbaohuledongtaipinghengtishengqianjing。danwaibuchengbenjinbushichangchengbenjinbuzhengchangyunzuodedadehuanjingcongweibudongtaipingheng、bumingque,dangjinshehuishichangdangjinshehuichengbenjinbutishengqianjingcongweikandaiqiansuoweixiandehennanhetiaoxin,zhuyiyou:xinguanbingduxingfeiyanzaiqingzaocheng decaizhengzijinzhichujuzhichubumenshouzhimingxifenqixuchangniankandai;zaisongjiangshichangchengbenjinbuzhizuozhilianggaobiaozhunhuaguanlixitongliangtishengqianjingdedaozailushang,caizhengzijinzhichujuzhichubumenzhengceduixianxiashichangchengbenjinbuhehaokehudeqianyinxiaoguoshizenyangdeshuli;caizhengzijinzhichujuzhichubumenchengbenyusuanbiaobiaozhunhuaguanlixitongcongweijuyoubuzuzhichu,chengbenyusuanbiaokaohebiaozhunhuaguanlixitongdejiazhiquxianghuanyaowenbukaizhandiaoyanrendeneixin。chucizhiwai“dapengzhidong,feiyiyuzhiqingye;qijizhisu,feiyizuzhijieye”。woguobidingshulaoxinrengan,buweijiannanxianzu,xunsuchongfendiaodongchuangzaozheli,zaiweilaishiniandezuoyezhongbuweiyuanyinhehennan,buduanjiaqiangyanjiupanduan,jijixiangshangxuanzeyouxiaoguoanquancuoshi,zhuanxinmianduihemanzu,jiunengyushijiannanxianzuyudexiangqian。

 

二、2021年預算草案

 

2021nianbenquguokushouzhimingxifeiyongzhidingjihuadepeixunyuanzeyingwenshi:jiandingxinnianbuyiyiyouquanxinshiqizaiwoguodutededeshehuinuliyuanzeyingwenweipeixun,lvxianxixinwanchengwanchengdangdeshibadaheshibajieerzhong、sanzhong、sizhong、wuzhongdangdaihuijingshenshishenmedousou,xixinxixinwanchengwanchengzhongyangzhengfujingjitiaojianweilaichengchanggangweichumohuiyi、shiyiyuejieshiweijiucidangdaihui、wujiequweijiucidangdaihuijingshenshishenmedousou,zaiquweidejianqiangderenganbuxia,jiandingxinnianbuyixixinwanchengxinweilaichengchangyuanzeyingwen,jiandingxinnianbuyiwenzhongqiujingangweizongsediao,yijinjibutuidonggaopinpinzhiweilaichengchangzhuyaoti,yishenrutuijinbaozhenggonggeichongzucegouzaoxingxinxihuazhuyaoxian,yixinxihuaxinxihuaweijihuqushi,yixuqiubaixingrijianbeizengdemeiliyishizhuxingshixuyaoweijihujibenyuanzeyingwen,chongfendefahuicaiyongguokuzaisongjiangxinshiqixinweilaichengchangzhongdegangweizhizecaiyong🌞,jinjibutupo“xianyoufeiyong,houyouhuafei”defazhiyuanzeyingwen,jiandingxinnianbuyijixiaokaopingshichangdaoxiangdeyuanzeyingwen,yidingyasuodeyibanlaishuoxinghuafei,kexingfuwubaozhangyouhuijizhongdianfanchouchanchu,juticuoshizengqiangguokushichangxuanpeilvhecaiyongjingzhengli,querenjingjitiaojianweilaichengchangbaozhengliangdekexuehelibeizenghezhidewenzhongyoujinzengqiang,wei“shisansi”kaitoukeyitigonggengyoukexingdecaiwushuishouzhengcezhichiruanjianhezonghezibenkexingfuwubaozhang。

(yi)2021nianchangjiangongyixinggaisuanfenpeideqingkuang

1.一半公開費用收支明細平橫環境

zongheguanlichongfenkaolvbenqudisanchanyechengchangbianhuaqushiheyouhuizhengceyaosu,2021nianquanshengyibangongkaicaizhengyusuangongziyaoqiuwei235.63wanyuan(jianfuzhuyi),xiangbiyiwangtisheng6.8%。jiakaimaicaizhengyusuanyuxiafajingbutieshenqingshuxinshui76.14wanmeiyuan🌠,diaochufeiyongbaochiwendingdiaojiezhaiquan37yimeijin,diao💟chuguoyouhuazibengongsijingyingguanlixiangmuyusuan0.72shangyiyuan,qunianjiezhuangongzi1.97wanmeiyuan,yizhengniankemanzujibengongyongcaizhengyusuanxinzishuliang351.465yi。

genju“liang🅺ruweichu,shouzhimingxipingheng”dechengbenyusuanzhizaobiaozhun。2021nianquanshiyiyangfuwuxingyujuesuanbochuzongchanzhiwei351.4ཧ6yi(jianbiaogeer)。zaidangzhong:qubenjixiangmuyusuanshouzhijutianpai270.28yimeiyuan(jianbiaogesan),zhenjifeiyongxingzhichuniding74.58shangyiyuan(shejidaoquduizhenzhuanrufu 12.07wanyimeiyuan,jianbiaogeba),qiyezhaiquanhuanbenbochuanpaihao6.6wanmeiyuan,quanshengshinianqiansidegongzhongxiangmuyusuanshouruzhichushiheng。

2.區本級普通公開估算開支關鍵計劃現象

2021nianqubenjiyibangonggongxingfeiyongyusuanfeiyongzhichu kexueanpai270.28yimeijin🎉,qizhongdezhuyaofeiyongzhichu queding89.41duoyi,zhanchangqixingyusuanbiaode33.1%,gongchengqitazhichu180.87duoyi,zhanshangbannianxiangmuyusuande66🐽.9%。

2021nianfeiyongzaibianrenwudaozezhongmingxian,baozhongdian、yapubian,yijushangduipubianxingqitazhichuyajian20%,zhenshizuo“liuwen”gongzuozhongzhong,kaizhan“liubao”chengjiu。sishikaizhanhao“baodixin、baogongzuozhong”gongzuozhongzhong。2021nianyinzengrenzengzidengqingkuang,hexinfeiyongzhichu jiaobenniangaisuanshengchang7.4wanyiyuan,tongchangjingyouyanfangfeipingwen、feiguanjianxingjianshexiangmupeibei,zhunbeihaoxiangguanrenyuanjinfeijizhuyaochengxuyunxingdeyouxiaobaozhang。eryaoyibaozhengzhongxinxingyejinru。zaiyasidedekuangjiashang,yibaozhengwenhua🐲jiaoyu、shipinweisheng、gerenshebaodengzhongxinxingyedejinru,2021nianleijieanpaihaogebumenchengbenyusuan78.34wanyiyuan,zhanyibangongyixinggongchengyusuanfeiyongde29%,jiaoqianniannianmoyusuanbiaofazhan6.8%。sanshifuwuxingchangjiangsanjiaozhouxingyitijihuadifangzhanlvezhongdian,zhuliqichanyehuajingjifazhan。2021muchanyeshuishouyouhuizhengcezhidingzibenzhanzhengchangtongyongchengbenyusuandexiangmujiaoyuzhichude10%,jijixinggenghaodifahuicaizhengzijinduijingjixingshehuicunzaifazhanfangxiangdeyouliyucujinnengli。sishichixutuijinquanxianguanjianxingyunzhuandebiaozhun,zhuliyoubaozhangguanjianxinggaixiang🌳mupingwenchixutuijin。2021nianzhengfubumentouzixiangmuxiangmufeiyongfenpei50wanyi,zhedangzhongtongchangqingkuanggonggongfeiyongyusuandezijinzuzhi12wanmeiyuan,quzhengfuxinggupiaojijinanpai38yirenminbi,diaogaonidezhouqigaishanliliang。

yijuzhongyangzhengfuheshiguanyudangzhengqishiyedanweilixingjiedian,yaocongyanguankong“sangong”zhuanxiangjingfeibunengguodashangyinianyujuesuandexuqiu,2021nianquanguo“sangong”zhuanxiangzijinyujuesuanwei7741.78duowanyuan,biquniancaizhengyusuanshuhuiluo9.1%,limian:qubenji“sangong”feiyongfeiyongyusuan6937.9yuwanyuan,biqianniangaisuanshujiantui7.5%,shouluyingongchuguoliuxue(jing)yubeifei780wanmeiyuan、gongwujiedai👍chuxingxingoujizidongyunxingfuwuqiweihufei5786.12wanshi、gongwuhuodonghuanyingfei371.78wanyuyuan。

(er)2021nianyizhengfuxingzijinfeiyongquedingqingkuang

1.區政府性投資基金成本預算收支明細不平衡量癥狀

2021nian,quanqubumenxingzhaiquangusuannaru145.84wanyiyuan(jianfulusi),jiazaishengjizhuanmenbutiejinlirun0.49yimeijin,yongshangwangnianjieyu2.87wanyiyuan,zhengniankewanchengzhengfubangongshixinghuobijijinnaruzongchanzhi149.2yigangyuan。quanquxiangguanbumenxingzijinjuesuanzhichu💜feiyongliangwei149.2wanyiyuan(jianfuluwu),limianquzhengfuxinggupiaojijinfeiyongyusuanqitazhichuzhidingji🍌hua139.3wanmeiyuan,zichabaogaogongsizhaihuanbenzongzhichujutianpai9.9yigangyuan,zhiqianxianzhengfuxingmujijincaizhengyusuanshouruzhichudongpingheng。

2.現政府性理財產品決算關鍵制定情形

2021niandangdizhengfuxinghuobijijinfeiyongyusuanjieyuhelianpai139.3yimeiyuan。biaozhong,zhengfujiguantouziꩲjiamengyewufenpei38wanyuan,zhanzhengfubumenxingmujijinyujuesuanfeiyongzhichu de27.3%,zuizhuyaoyongyixiangguandaolujiaotongqiantixingdegongyongcuoshishebeidajian,yiliaojigouweishengqingkuangqiantixingdegongyongcuoshishebeigaixujiangongcheng,yiyangdegongyongcuoshishebeigaixujiangongcheng,shenghuohuanjingshenghuohuanjingqiantixingdegongyongcuoshishebeigaixujiangongchengdeng;guoyouhuatudideliushitudichuranglicaishouyiqingsuanjingfeizhichu44.25wanmeiyuan;shidizhubei25.636yi;jianqingyaolianghuafenxibutiezhengce12yi;shenghuowushuigonggongsheshidiannaoyunxingfeijishenghuowushuiwailifeichouhua2.55yimeiyuan;qiyezhaiquanfuxi2.53duoyi;shehuifazhanyouxiaobaozhang、fucaikuaisangongyixingjindengdexinjijingaiyusuanzongzhichu1.36wanyiyuan,yibanyingyongyudaxiaoxingdaba(shanxia)yiminmeiguohouxuyouhuizhengce、shequyanglaojiegouyouyanjinghuaqichulijijinxingbutiedeng。

(san)2021nianjitisuoyouzhizichanjingyingzheyusuanbiaojutianpaiyuanyin

1.國有控股充分合作經營工程預算薪資收入現狀

2021nianquanguoguoyouqiyezibengongsishengyijuesuanshouyi2.06wanyimeiyuan(jianbiaogeliu),shuyu:jitisuoyouzhizhongxiaoqiꦏyeyingjiaoyinglikongjian1.7wanmeiyuan,guoyoukongguguguli、guxishoulu0.365yi。jiazhijinnianyuejizhuanyixingshoulu0ꩲ.35wanyi,2021nianguojiaguzichantouziyunyinggaiyusuanshishourugongyingliangwei2.41wanyiyuan。

2.國企投資者運營概算費用及不平衡量原因

2021niangaiquguojiazi🦹bentouziguanlixiangmuyusuankaizhi1.69yigangyuan(jianfuluqi),zhongdianshiyongzaijiaotoujituanyouxianwosixiashudanweiwosizengzijibentaguoyingqiyezhengfubutiejiaoyuzhichudeng。diaozhengzhiyibangongzhongjuesuan0.726yi。2021nianguoyouzhizijinjiamengxiangmuyusuanjieyujingtaipingheng。

3.公用財政性補助資金量預算表確定

2021nian,qubenjipingchangtongyongxiangmuyusuanxindaizijinanpaiquzhengfuxingbutiebiaozhun8yiyuanrenꦗminbi,shouyaoyongyiguoyingqiyegaigechuangxinchengchang zhuanxiangjihuaxindaizijin7yigangyuan,qushujitisuoyouzhiqiyedexianzhengfujinxingtouzidingmu0.8ꦛ5yirenminbideng。

(si)2021niankongjianxiangguanbumenzhaiquanzhengzhuang

1.地點地方融資平臺資產大額實際情況

2021niannianmo,quanshizhengfuxingcaichandaewei261.3wanmeiyuan,yebaokuo✨tongchangcaichanxianzhi124.1wanyuan,zhuanxiangzhaiquanedu137.2wanyiyuan。

2.城市政府辦公室資產現金余額狀態

2021nianyuechu,quanquyizhengfujiezhaizijinzhanghueduwei148.296yi,shuyuyibandeguozhai69.99wanyihegongzuofanganqiyezhai78.3yigangyuan。nicehuashenqingbanlirenminzhengfuyiyangguozhaideedu12yimeiyuan,zhongyaoyushizhengfubangongshiguquantouzidingmu。chouhua🗹pingjiejiexinhuanjiujutifang♔fa,huandaiqimanshizhengfubangongshiqiyezhai16.5yimeijin。

(wu)guangyuguanjianxinxiangmujinedeanzhuangjutiqingkuang

2021nian,quanguobuxuyaogangweijianglijiguancheyangezhixingqingkuangyange𝔉zhixingjijixingtaidubuxuyaoyouhuizhengcebiandegengjiajijixingtaiduchengshi,jianshoudangdizhengfu♔guo“jinjintianrizi”,yigejingdiaoyouxingzhichuzucheng,youbaoyaoya,henzhuajuminjiguanjiandianyucaizhengtouru。

1.服務管理長角形一體式化發展中國家的戰略,深度.構建揮發投資收益改革創新示范崗,切實加強G60領頭羊牽引力提質增強藥效轉型

zhudongxingfuwuzhiliangchangjiangsanjiaoxingsanheyihuafazhanzhongzhanlvexuanzhi,zongshitigaojingjishihuichanyequnshengjidu、chengshilianjiexinghedezhengcetuijinliyonglv,zongshidediaozhengchanyequnxingshi,baozhengshenmeshichuangxinqucheng,xuanyuxiandaihuafuwuqijiqun,zengjiachanchengxiangronghexuanzhishixiaoxingxingchenglechengshidailingshifanqu,zengjiag60dengluqituilizhutuiyiqihuagaoxianzhiliangliangchengchang,zongshenpobicujinjiaorongjianshaokechuangceyuandihongliqi。2021nianzhengcefuchifangchanbuduanfazhanfangxiangchengbenyusuanhelianpai29.84shangyiyuan。shishipinguozhichixiandaihuazhizuoyechengchang ,qiyechengfenxiugai、xingyeyongdishouchudenggefangmianhejifenpei7.84wanmeiyuan。ershiyongfuwuxingye、yingshishipinjiachanyijingwenhuazhishijiachandengzhefangmianleijirang1.73duoyi。sanshidezhichigongsiqiyekejikaifajinengquchuangxin,jiaqiangjinengquchuangxinchengben,jilijinengquchuangxinzizhuchuangye、jiakuaituijingaoxinqu𓆏jinengchengjidaochuyujichuzhishibudongchanzhengdezhanlvedengshangzuzhi2.75wanyimeiyuan。sishizhichixitongchengchangxingqiyezhuzhuangdajihuazhengcefuchiliudongzijin15wanmeiyuan。wushizhuanyerencaifazhanfangxianglicaichanpinchouhua2.52wanmeiyuan。

2.服務兜底駐牢民聲防線,厚植民聲指導社情民意實際需求,抓民聲也抓經濟發展升高福址

tigaozhongguominshengyouzhiliangbaozhanghedoudigongzuolidu,youzhiliangbaozhangtongyongbaozhangcuoshikeyiyouxiaogongqiu,jingzhundingweiminzhongjiaodianyinanguzhangguzhang,jishijinxingyonghuduitishengbaozhangdegezhongxuqiu,peiyuchuxindeshenghuodezengjiadian,zhuanhualvzhongguominshengpingjingweiqiaoqitishengdezhicheng,shizhongguominshengyousuogaishanheshenghuotishengjianrenjianzhi,zhengqueshixian“zhuazhongguominshengyeshizhuatisheng”。2021nianquanxianzhongxincengmianguihua131.785yi。yileishishijie fuwubaozhangyujuesuanfenpei36.75yi,tongchangcaiyong:youhuiyuangaixujian,shijiejiuji,jiuyelvchuangligongsibutieshenqingshu,shijietuantiyinjin,nianlingjiaodadeyouhuideng。erjiaoyuxuexiaofeiyongzhiding🤪jihua47.92yigangyuan,zhongdianzai:yunjianyoueryuan、huayangyoueryuandeng32suozhongzhongxuexuexiaoeryuanxinqijikuogai,xingaokaohuaxuediaochacaozuodiaochashijianzhu、peixunxuexiaozhusulouqiangxiu、depeiyujiqishebeigoumaiyuweihuyudabaoyangdabaoyang,laoshixiaofenduijianzhu、depeiyucaozuolilunyanjiuhedepeiyuzhonghezhidugaigedeng。sanshiyiliaohuanbaojuesuankexueanpai23.52yimeiyuan,dabufenshiyongyu:qujingshenshenmeanquanweishengguanlizhonggaigaijian,guangfulinshequnjuweihui、maogangzhenyijingshihudangzhenshequnanquanweishengguanlifuwuxingzhongdengxinxiujiangongchenggongzuo,yiliaoshebeiguanlisheshishebeigoujin,shichangjingjiyiliaoshebeiguanliyuanzhu,dezhenliaofeimianjiantiebudeng。sishishiyongnongcunjianfangshequfazhanquanqiuzhanlve、nongcunjianfangjigougaigefazhangongzuohelianpai11.19wanyiyuan,tongchangyu:shancunchuangxinfazhanpeijian,xiandaiyuyezonghezhengfubutie,xinnongcunzonghebanghu,doushizhixiandaixiandaiyuyepinpaikaifadeng。wushichengshifazhangongnengbiaotigaozijipinpaizhunbei12.4shangyiyuan,changjianzhongyong:laochenggengxingaizaodongqianbaifang,zijianfangxiujiandeng。

3進入“三新”以人為本提促文旅項目相結合,精準縣城安全管理增進人文歷史室內溫度,不斷完善的基礎硬件配置擘畫還有城鎮圖紙

yiwenculvyilvzhangwen,shenrudaowenlvxiangmuzhonggou“sanxin”guannian,duowoguoyishuchanyeshengtaiquanxiuxianlvyoushifanquyishuchanyezhengtikongjiangeju,jinyibucujinzhishijichudesheshiwangzhanxiujianyugongyixingziyuanyingjianpeizhi,jianweizhizhu“xiuhao”chengqujingzhihuaguanlixitong,rangyishushenrurenmenxingshenghuo,zhukegongxiangapp“songjiangjuqing”,xiujianshitouzizhemengaopinzhizhilianggaoneihangaochenniyuderenwenfengqingmeihaoꦦshenghuochengqu。1shiseobiaozhunhualiuliangwangzhanxiujiancengmiankexueanpai15.4yiyuanrenminbi,zhuyaozhongyong:yuyangdajiejianzao,xiexinguodaotuozhan,nanyongfenggongjiaotingjihulichanggaijian,youguidianchet2xitisheng,ququjiaojie(duantoulu)guochengzhong,youguidiancheheyubayunyingdebutiebiaozhundeng。dierlvyouchengshihuwaituozhanpeixundefangmianchouhua38.67shangyiyuan,qizhuyaoyongdao:dongbeibudajujianshutaquyuzhongshidicunliang,shidijianchengxuhuahuadeng。sanshishizhengzhengzhihenduohuakongzhiwentianzhuang17.95duoyi,guanjianyongzai:zhihuiwangpaichusuohuodongjianmeishenzhizhengwuxinxifuwudezhiliang“yiwangtongban”,chengshigongzuo“yiwangtongguan”dengdeshehuizhengzhizhibiaotixijianmei。sishichuantongyishufuwudezhiliang、tiyuzuqiuqiangqushenzhiwenhualvyoushiyedanweifazhanzhuangdadengdefangmianpeibei7.416yi,jutishiyongyu:“liangguanmeichang”deng💎minzuwenhuashuipingjiaoyuyouyanjinghuaqiwangzhanjianzhu,wenwugujibaohucuoshi,feijiyincheng,minzuwenhuashuipingyingshiziyuanfenpei,renjianshenbuyoudaowangzhanjianzhudeng。

4.和諧統籌醫療保險提升逐步完善生態保護風險管理體系,整體場景整冶消除突顯出薄弱環節,優化系統公共服務空間足夠人們供給

kuayueshiyinlinggongzuodahuaijingquangongzuodahuaijingwuranjinghuabaozhangtixizhidugaige,luoshigongzuodahuaijingquanxiandaihuapinghengpeihechangxiaojizhi,wendinggongzuodahuaijingquanfangweidewuranjinghuachengxiaoxianzhuchedijiejuetuchugongzuodahuaijinghuati,hunhegongzuodahuaijingquanzhutitigaodadoushigongzuodahuaijingquanfanwei,jiuzhenggong🥀zuodahuaijingquanwangluochongyugaopinzhigonggongfuwushangpin,yinenggoumanzushiminyeriyishengchangdeyoumeigongzuodahuaijingquangongzuodahuaijingdouyao。2021nianfengjinglinshenghuohuanjingxiangmujianshechengbenyusuanjutianpai37.55yi。diyishishengtaipohuaiyufangfenpei8.82yimeijin,yongdaosongshenshuishenghuohuaijingjinghuahouchuliyouxiandanweijisonghunanbushuishenghuohuaijingjinghuahouchuliyouxiandanweigaixiujianshigong,yuwuguodutisheng,lulengningpaiwuguanlufanjian,wushuichucunguanlutishengjiyuanlinjiankangshenghuohuaijingchanpinzhiliangshujujiancedeng。eryuanlinjiankangnonglindajianyuweihuqueding2.52duoyi,guangfanyongyuhuanbaojiankanglangdaozhizuo、huanbaojiankangaixincishanlinzhizuo、youxianlindileizhizuo、huangruogongyuanjijiufeng12shankongzhideng。sanshihedizonghehuanjingzhilidengshuiligongchengzhizuojihua15.05duoyi,shiyongzaixiangxiashuiliangjinxingchulitibiaogaijinjianshegongcheng,weiqugaijin,heliuzhilizhengdun,heliuchangjiubiaozhunhuaguanlideng。sishishirongxuexihuanjingjihuanweilvhuaweixizhidingjihua11.11wanyiyuan,yongyilajizhanlayunzhili,yuanlinlvhuajijiexinyuanyijianmei,tongbotanglianganhuanbaoshengjigaizao,g60wenxianglukanguankouyuanlinlvhuashengtaijingguanjiakuaideng。

(liu)xiangguanbianzhijutiqingkuangzheshuoming

1.供應量錢財財政預算配備情況下

weijinliangbufazhanzhuangdakucunliangjingji,zengjinjingjitongdenggongzuolidu,tisheng caizhengjujingjideshiyongzuoyong。bashihuanjiefeiyonganquanhuanjiegupiaojijin37yimeiyuan,yongzaiguihuazhengfujiguantou💛zifeiyong、laochenggaijiandeng🏅haoxiangmu,pingwen2021niandabufengongyongsheshigongchengyusuanshouruzhichubiaozhenglun。eryao2021niangongyingliangqiancaizhongnidingxiaochuxianzhengfuyinxingzhengfuzhaiwu1.95yijijingguozhengxiu0.4yigangyuandeng,jieshengshedingkucunliangfanwei。

2.市內有級轉讓承擔條件

2021nianshengjiyuxiadarenwudaoqujidezhuanyishoukuanwei76.14yiyuanrenminbi。2021nianqujiyuxiadatongzhidaozhenjidegenghuanchengdanwei12.07wanmeiyuan,jinlai:putongzhuanzhijiesuan8.95yimeijin,zhuanxiangjihuazhuanzhizhifu꧅kuan3.12yigangyuan。

3.對區本級成本預算表院校成本預算表采用預下達通知

tongguo《xiangmuyusuanfa》5shisitiaoxianguiding,zai2021nian1yue1rizhirendaihuitepichengbenfeiyongqi🦩🅠jian,duiqubenjidanweibumenchengbenfeiyongjihufuchuanchangqixingsifenzhiliudeeduyuxiafa,dingmufuchujiduizhenjigaibianjiesuanjizhunqianniantongjichengbenfeiyongfuchushufenpei。

 

三、奮力以赴、英勇拼搏進取,為了確保做好“十四五”開局的任務

 

2021nianshi“shisiwuliu”de💜kaishiniansui,xiangshou“2.geshiji”xinxindezhengchengdeqidianzhongwenwangnian,gaiqucaizhengtingyewujianglaolaoditixianlequanshiguanjianxinggongzuorichangrenwu,guancheshishiwenzhongqiujindegongzuozongzhuzhi,jinyibukaizhanzerenxingan、lishilishishimingganhejinpoxinggan,yigenggaoxiangfa、kuaixieyinlejiepai、gengshijudong,guancheshishizhuahaogegebuxuyaofangan,jiaqiangzuzhilingdaowanchengrenwu2021nianjuesuanfangxiangrenwu。

(yi)guanchuancaijujiansheguihua,yuzhoutansuocaiwuzengjiashouyixiaoshouqudao

“zaiweijizhongyuxinji,yudabianjuzhongkaixinju”,tixian💙lejijidixiangshangcaizhengyusuanzhiduyujiajijidixiangshangyou,kuaisuyizhishiyangxingweizhutichaoqi,heliyouxiaozenyangwoqudisanchanyezhixingzhongchuxiandechongzhuangheshilian。bashiyangeluoshiyigangshuangzeqingkuangluoshiyigangshuangzexinyichangcaizhengbumenjianliguanlitixifalvfagui,youxiaogouqijiezhen(yuanlin)fazhanqianjingjinqianzengchangchongfenxing,zuodajinqianzengchangzhengtiguimo,zuoyoujinqianzengchangshuizhun,hangshijicengjichuzuodazuoqiangfucai。eryaogenghaodifahuichangjiaoxingg60kechuangloutikouwenhuaqiyejijuzuoyong,fenlirenkeyaodianyewuzhudikaigong,yuchuzhanlvefangzhenxingxinqilaiwenhuachuantongqiyeshi,shifenyuchufucaixindezengchangedian。sanshigengjiachongshougenghaodifahuiguojiaxianxingzhengcetourongzi🔜baozhangguojiaxianxingzhengce,butingbiandayonghumian,bianjigaiqugewenhuaqiyelian,jiaoyuyindaoshehuihuatouzijijinzhitongchejingjishehuimoshao,keyitongguowenzhuanxiangzijinjinzhangwenwenhuaqiyelianbaofucaishuiji。

(er)zhongdianweiraohuafeigouzao,youbaozhangzhongguominshengjizhongdianhuafei

jiangujianli“jiankuxuexi、qinjianbimianlangfei”desilu,buduandilianxubuduanzhenghecaizhengtingshouzhijiegoude,maitoukugankeyibuqiyouhuiwentinandian,zhunquebawojiaohuangqingjie、shebaojiaonaqiuye、gongyufangquebao、gongtonganquanfang🤪hu、lvyoushengfengoujianhelvyoushengfenzhilidengyouhuiwentishishigaigaixiangmu,huijizijinlaiyuantuidonggongtongtigonggongzuodeyunchengdenghua,lianxubuduanbuduanwanshansongjianglaobaixingmendededao ganhexingfudeshenghuogan。yileishigengkuaijiaohuangwangluoziyuangoujian,shenhuashenhuagaigejiaohuangzhengheshenhuagaige,quanxinquanyiquanmianshenrutuijinjiaohuangzhiyouyijunjingjifazhan;buduandilianxubuduanquanmianshenrutuijinbenqugongtongqingjieguanlitixigoujian,quanmianzhongdaanquanshigufeiyanyiqingyingjiguanlitixi,jiuyuedajiedaoshequqingjietigonggongzuodepingtaigoujianyuanzhukuanchengxiao,buduanwanshannongcunjicengqingjietigonggongzuodepinzhi,quebaocunqingjieshi(zhan)guidinghuagoujiandengquguojiashishigaigaixiangmuqiaoding。jiuyuedafazhanyuanzhujiuyuanbanghudengyouhuiwenticengmianpingwenyuanzhu🐎kuan,keyiqiaodingwengangqiuyeneixiangshuishouzhengce,fangang60kechuangzoukuojinengrencaichouxinchuangyefuchi。dierweihutuixing“nongcunshequzhenxinfangfa”,wenzhongyoujinshengjiangnongcunjuminyiyangtianniantongchouyiliaobaoxian、xiangcunjijinxingyunzuobutiezhengcedenggerenzichandetouruliang,qianglichongfenkendingcaoyexingyejinbujihexinyouyanjinghuaqijibenjibenjianshe,leguancujinpunanlvsejiankangjinbushijiqujibenjibenjianshe。sanshizhongxinjianchiyidingdetouzijiamengguimodedangdizhengfutouzijiamengshuliang,zhuliweihugongyongsheshiwangluoziyuanwendingfenpei、shengjiangdoushipinzhibaozhenghenengjidezhuzhonggongyongsheshishouhoufuwuloupan。

(san)jinkouzhengguifuwuguanli,zuoxizuoshigezhongcaizhengxingchuangxindegongzuo

jinmeineibutuidongmouxiangyujuesuanfangfajiaoyutizhigaige,suoduanchuanglidangjinhenduojiatingbuxuyaofangfajianduluoji。yileishiquanbu、mingquezhashishishixuyangeguifandeshishi《yujuesuanfashixingdeguize》,butingjinmeineibucongertigaoledanweigebumenyujuesuanfangfa,jinmeineibuzhiyuezhuanxiangzhengzhigenghuanzhifubaozhifu,jianshefanganquandingweiyujuesuankaohekaopingfangfaxinfenqubuju,jinxingquanjinchengyujuesuankaohekaopingfangfaliantiaoguige,queshicongertigaolebuxuyaobenjindeshiyongxiaoyong。erjinmeineibuzhiyuequanquxianzhenyishiyizhongyangshizhengfujigoujigougourushouhoubaozhangdaodexingwei,jinxingxianzhenyishiyizhongyangshizhengfujigoujigougourushouhoubaozhangdanweigebumensanjiliandong,zhashishishixianzhenyishiyizhongyangshizhengfujigoujigougourushouhoubaozhangheduiluoji,wanzhengzhengfanheshehuiyulun“jishizhangcaidan”。jinmeineibushengxingxuangourenzhutijiegouzerenzhuang,suoduanjinxingyiguiheguijingying、yunxinggaoxiao、xingjiabizuigao、weixian shishikongzhi、zerenzhuijiuxuyangeguifandedexianzhenyishiyizhongyangshizhengfujigoujigougourushouhoubaozhangzuzhijiegouluoji。sanshichixubaochizhashishishiyujuesuanfangfa“yitijihua”shangban,quanbu、mingquecongertigaoleyujuesuanfangfadezhiyuehua、xizehuaheyijianhuazhiliang。zhashishishiyujuesuankaohekaopingfangfayuyujuesuanfangfagebufendeqiangduxiangrong,chuanglijianquanyujuesuanneirongquanxingmingshijianjiangefangfaluoji。sishishengxingyujuesuandedanxinglaiyueshu,xuyangeguifandeyujuesuangenggai、yangeguifankongzhiyujuesuanzhuijia,yajianyibanlaishuoxingshouzhifeiyong,baozheng gedaminshenggongchengyushengjizhongdianneirongdetouzihuibao。wushikexuehelinidingmouxiangxianzhenyishiyizhongyangshizhengfujigoujigouwaizhaihuanbenfuxishouzhifeiyong,youxiaobimianshuizhunquyuxianzhenyishiyizhongyang✱shizhengfujigoujigouyinxingwaizhai,yangeguifankongzhixianzhenyishiyizhongyangshizhengfujigoujigouwaizhaiweixian ,jianjueezhixinpixianzhenyishiyizhongyangshizhengfujigoujigouyinxingwaizhai,xuyangeguifandexuyangeguifandeshishiquyuxianzhenyishiyizhongyangshizhengfujigoujigouwaizhaizerenzhuijiuluoji。

“上海東方欲曉,莫道君行早”,大家體現,2021年是“十六七”方案刷野元年,也都是我國全方面建設規劃市場理性主義如今化國家地區新新的征程的享受元年,面對新冠꧒肺炎疫情的沖擊和百年未遇之大變局的影響,全省財政預⛦算事業將堅守穩中求進、進中求質的事業總主旨和“穩增長率、調格局、惠民社區生、防風險”的總的事情要點,提高素質道德底線思維力、增加憂患認識到,合理防范和化解前進道路上的各種風險,加快后疫情時期穩經濟促增長高質量發展,加快打造長三角g60kechuangzoulangguochanwaizhanlvexinghexinqu,tishengxiujian“kechuang、yishu、shengtaihuanjing”dehenduohuaxinsongjiang,zhizhujiankufendou!

dayujihuashu,qingyujueyicaoan。

 

 

 

 

biaogeyi:2021niansongjiangquzhengchanggongyixinggaisuanshourushuipingbiao

fuluer:2021niansongjiangqutongchangqingkuangxiagongkaixiangmuyusuanfeiyongzhichu biao

biaogesan:2021niansongjiangququbenjijibenshanggonggonggongchengyusuanzongzhichubiao

biaogesi:2021niansongjiangquxianzhengfuxingtouzijijinyusuanbiaoshoulubiao

biaogewu:2021niansongjiangzhengfubuxingzhaiquangusuanshouruzhichubiao

fuzhuliu:2021niansongjiangqujitisuoyouzhiguquantouzizizhujingyingjuesuangongzishourubiao

biaogeqi:2021niansongjiangquguoyoukonggujijinxiaoshoujingyingyusuanbiaoshouzhibiao

fuluba:2021niansongjiangququduizhendabufengonggonggaiyusuanzhuanbianzhifuxingyebiao

biaogejiu:2021niansongjiangrenminzhengfubumengongsizhaiwujihutiaojianbiao

fulushi:2021niansongjiangququbenji“sangong”jiedaifeiyujuesuanqingkuangbaogaobiao


附注一

2021年松江區一半通用估算個人收入表

 

 

 

部門:萬塊

項  目

前年執行力數

決算數

估算數為前年程序執行數的%

tianjinyuanqushuishougerenshouru

1,861,714

1,916,800

103.0

    tishengshui

693,066

714,000

103.0

    danweizengzhishuishui

209,552

215,000

102.6

    womendechushui

89,250

92,000

103.1

    xianchengweixiubaoyangjianchengshui

57,624

59,400

103.1

    shangpinfangshui

96,352

99,300

103.1

    jiyinshui

33,285

34,300

103.0

    chengqujititudiyingyongshui

12,385

12,760

103.0

    tudideliushishengzhiqianlikeyiyujianshui

469,247

483,390

103.0

    chechuanshui

9,925

9,925

100.0

    nongdizhancunshui

2,176

2,200

101.1

    fangwuqishui

188,971

194,650

103.0

    xuexihuanjingyanghushui

124

130

104.8

    bieshuishouzhengce

-243

-255

104.9

非稅種入

344,508

439,500

127.6

    zhuanxiangzhengzhigongzishouru

43,026

44,000

102.3

    xingzhengguanlizijishiyexingjiliangshourushuiping

8,988

9,000

100.1

    guoyoukongguziyuanliang(jingzichan)cijishiyongchunshouru

181,808

191,700

105.4

    renhenaru

110,686

194,800

176.0

地兒財務工資收入自動求和

2,206,222

2,356,300

106.8

 

 

 

 

轉回性薪資收入

1,679,670

1,309,263

77.9

    shangsibuzhujinshoulu

1,108,753

912,391

82.3

  &🍒nbsp;     fanhuankuanxingxiaoyi

306,444

300,440

56.8

      𓆉;  pingchangxinggenghuanzhichushoulu

529,237

496,783

181.9

項  目

上一年執行力數

概預算數

預算表數為去年同期執行命令數的%

        zhuanxiangjihuazhuanjiaozhi꧃fuxingyeyingli

273,072

115,168

42.2

    tianjiapubiangongsizhaiquangongzi

106,000

 

0.0

    shangyinianjiezhuan

90,795

19,676

21.7

    caiyongxiangmuyusuanwendingkekaodediaojiehuobijijin

215,077

370,000

172.0

    congyizhengfuxingsimujijinyusuanbiaojiediao

150,000

 

0.0

    conggongyouguquantouzizizhujingyingfeiyongyusuanfangru

9,045

7,196

79.6

使收入總金額

3,885,892

3,665,563

94.3

 


附錄二

2021年松江區平常通用財政預算花費表

 

 

 

單位名稱:多萬元

項       目

前年實施數

概算數

決算數為去年

進行數的%

yi、tongchangtiexinfuwuxingtiexinfuwufeiyong

216,144

268,614

124.3

二、飲水機費用

3,751

3,810

101.6

san、gongyixingfanghuxingzhichu

147,677

153,772

104.1

四、培養費用支出

437,281

433,931

99.2

wu、kexueshuipingshuipingjieyu

61,850

65,829

106.4

liu、yishuyouwantiyuyongpinyuxinchuanmeizhichufeiyong

46,036

77,549

168.5

qi、shehuihuaanquanbaozhanghejiuyechuangyejingfeizhichu

363,399

390,694

107.5

ba、huanjingweishenglianghaozongzhichu

206,451

226,036

109.5

jiu、jiedianhuanbaoxingxingzhichu

53,835

59,887

111.2

十、成鄉居委會開支

601,711

534,571

88.8

11、農業水總支出

275,793

321,388

116.5

dishier、jiaotongpeitaoyunshuyeshouzhi

170,003

190,529

112.1

shiwu、dexinxitankangongyepindexinxidengbochu

264,444

289,409

109.4

shisi、yewubaozhangyedengkaizhi

13,087

10,288

78.6

dishiliu、shengtaiziyuanliangfuyoushengwuqixiangxuedengqitazhichu

7,740

7,930

102.5

dishiwu、zhuzhaifangyouxiaobaozhangshouzhi

249,804

189,823

76.0

ershiqi、diaoweipinwuqizhuangbeibaozhangjieyu

6,522

6,071

93.1

18、honglaofangzhifajiyingjizhihuianquanguanlixingzhichu

19,705

23,171

117.6

19、發展對象費

 

62,773

 

diershi、zichanfuxixingzhichu

23,124

23,895

103.3

二11、其它總支出

21,762

108,605

499.1

正常公共性工程預算付出自動求和

3,190,119

3,448,575

108.1

 

 

 

 

改變性支出費用

695,773

216,988

31.2

    shangjieshangyijiqitazhichu

148,597

150,988

101.6

項       目

去年同期完成數

估算數

概預算數為去年

進行數的%

    sidegongsizhaihuanbenzongzhichu

86,968

66,000

 

    helianpaigongchengyusuananwendediaojielicaichanpin

440,532

 

 

    jiezhuanxianianfeiyong

19,676

 

 

花費共計

3,885,892

3,665,563

94.3

 

 

 


表格三

2021年松江區區本級基本公用設施成本預算付出表

的單位:億元

項   目

去年同期履行數

概預算數

費用數為上一年進行數的%

yi、jibenshanggongyongsheshifuwuxing

153,785

178,446

119.6

    renduoshiwuguanli

1,070

1,218

113.8

      zhengfubumenyunying

849

732

86.2

      xunchangrenshibumenjianguanshiwuguanli

15

22

146.7

      rendadaibiaodianshidianhuahuiyi

51

266

521.6

      renducha

13

35

269.2

      biaodashiye

142

78

54.9

      tongyirendadaibiaoshiwuchulishouruzhichu

 

85

    quanguozhengxieshiwuchuli

878

897

102.2

      xingzhengbumenyunzuo

603

521

86.4

      shizhengxiedahui

22

84

381.8

      canzhengyizheng

143

185

129.4

      renshiyundong

 

14

      renhequanguozhengxiegonggongshiwujieyu

110

93

84.5

    政府辦公廳(室)及相關機構事務

40,322

41,228

102.2

      xingzhengchuyunzhuan

14,485

16,580

114.5

      xunchangxingzhengsusongjianligonggongshiwu

8,104

4,705

58.1

      weixianjiguanfuwubaozhang

833

786

94.4

      zhuandingjinrongyewujiguojiajiguanshiyicaozuo

1,747

991

56.7

      xinfangshiwuchuli

100

178

178.0

      jiaoyushiyezhengchangyunzuo

2,513

2,694

107.2

   🌺🌞;   mougebumenbangongquting(shi)jiduiyingdanweishiwuzongzhichu

12,540

15,294

122.0

    jingjifazhanyugaizhishiyi

1,977

2,263

114.5

      xingzhengbumencaozuo

1,346

1,404

104.3

      jibenshangzhengfubumengongzuoguanlishiyi

631

859

136.1

    tongjibiaogedexinxishiyi

2,165

1,910

342.3

      xingzhengchuzhengchangyunxing

710

675

95.1

      xunxixingzhengjiancha

20

16

80.0

      zhuanxiangdiaochatongjiyewuliucheng

8

28

350.0

      tongjishujingying

118

75

63.6

      zhuanmenhechaguocheng

730

594

81.4

項   目

去年執行力數

財政預算數

費用數為上一年強制執行數的%

      tongjibiaogechoujiandiaochayanjiu

408

435

106.6

    &⛄nbsp; renheshujutongjifenxidexin🦩xigonggongshiwuzongzhichu

171

87

3,267.3

    minzhengyewu

4,662

4,189

89.9

      caizhengxingshi

2,780

2,527

90.9

      jibenxingzhengjiguankongzhishiyi

20

 

      xiangguanshuzihuajiancheng

987

763

77.3

      minzhengdoujiaogeixingyebochu

760

657

86.4

      tongyicaizhengxingshiwufeiyongzhichu

115

242

210.4

    shuifeishiwuxing

3,051

1,956

64.1

      zhengfubumenzidongyunxing

2,338

1,956

83.7

      tongchangrenshibumenguanlixitonggonggongshiwu

713

 

    shenjishishiyi

2,192

2,060

94.0

      xingzhengshiwukaijiyunxing

905

765

84.5

      shenhedeyewu

977

944

96.6

      shiyedanweizhengchangyunzuo

219

251

114.6

      biedeneishengonggongshiwufeiyongzhichu

91

100

109.9

    jijianduchashiwuguanli

2,519

2,700

107.2

      zhengfubumenxingshi

2,313

2,336

101.0

      dabufenxingzhengchuchulishiwuchuli

126

245

194.4

      xuananyaoanchaban

25

50

200.0

      biejijianduchayewufuchu

55

69

125.5

    maoyishangxinggonggongshiwu

7,968

26,055

327.0

      xingzhengshiwushiyong

1,887

1,712

90.7

      yibandexingzhengsusongzhilishiwuxing

2,619

2,492

95.2

      zijishiyezhixing

1,659

1,847

111.3

      tongyijingmaoshiwuchulishouzhi

1,803

20,004

1,109.5

    yewuzhishitudishiyongquanshiwuguanli

1,043

1,171

112.3

      zhishitudishiyongquanshichangcelvehefangan

1,043

1,171

112.3

    gangtaixingzhengjiancha

205

295

143.9

      caizhengkaijiyunxing

154

143

92.9

      yibanlaishuoxingzhengchujianguanshiwu

51

152

298.0

    danganziliaoshiwuguanli

944

1,149

121.7

      caizhengxingshi

622

564

90.7

      wenjianguan

307

564

183.7

      qitadewenjianshiqingjieyu

15

21

140.0

    junzhuzhidangpaijidishuilianshiwuguanli

458

495

108.1

項   目

去年繼續執行數

工程預算數

估算數為本年強制執行數的%

      xunchangxingzhengjiguanjingyingshiwuxing

105

110

104.8

      yixieziyouzhuyidangpaijigongshangsuolianxingไzhengshiwujiaoyuzhichu

353

385

109.1

    renmentuantixinlizixunshiwuxing

4,625

6,871

148.6

      xingzhengxingqidong

930

845

90.9

      dabufenxingzhengchufuwuguanlishiyi

1,373

1,646

119.9

      zonggonghuishiwuchuli

20

76

380.0

      renshiqidong

146

221

151.4

      lingwaiganbuqunzhongjitigongzuozongzhichu

2,156

4,083

189.4

    dangzubangongzhuangxiuting(shi)jixiangguanxuexiaoshiyi

6,106

6,509

106.6

      xingzhengshiwuzidongyunxing

2,160

2,033

94.1

    ▨  tongchangqingkuangrenshibumenguanligongzuoshiwuchuli

3,254

3,813

117.2

      shiyeqidong

692

663

95.8

    jitixingzhengjiancha

2,325

2,426

104.3

      xingzhengxingcaozuo

862

944

109.5

      jibenshangxingzhengcaozuocaozuogonggongshiwu

810

1,009

124.6

      renhejiegoushiyiqitazhichu

653

473

72.4

    xuanyangshiwu

19,919

18,583

93.3

      renshibumenyunying

522

465

89.1

      yiyangxingzhengyewuzhiliyewu

8,423

7,501

89.1

      qishiyecaozuo

1,952

1,789

91.6

      qitadecehuahuodongxingzhengshiwujieyu

9,022

8,828

97.8

    tongzhanyewu

1,076

1,642

152.6

      zhengfubumenzhengchangyunzuo

691

607

87.8

      banxingzhengchuguanligongzuoyewu

150

805

536.7

      zongjiaoxinyangxingzhengshiwu

121

112

92.6

      huarenhuaqiaoshiwuchuli

75

73

97.3

      qitadetongzhangongzuofuchu

39

45

115.4

    gezhongwodangxingzhengjianchafeiyongzhichu

23,598

28,041

118.8

      qiyeshiyong

22,506

26,449

117.5

      degongchandangyuanshiyibochu

1,092

1,592

145.8

    shichangdezhifajiandudeguanlishiwuguanli

23,812

23,802

100.0

      xingzhengjiguanzidongyunxing

12,965

12,349

95.2

      yibanlaishuoxingzhengxingguankonggonggongshiwu

192

111

57.8

      xingyegongshangqiyejiegoudeguanli

3,728

3,886

104.2

      shimianjingranyouxushichangjianguan

242

379

156.6

      xinxineironghuatoujian

 

152

項   目

去年同期執行工作數

估算數

財政預算數為去年施行數的%

      zhonglianggenji

303

378

124.8

      jinkouyaopinxingzhengjiancha

18

16

88.9

      gongzuozidongyunxing

5,699

5,937

104.2

      dezhengꦐgeshichangjiandujianchazhiduguanlizhidushiwu𝓀chuli

665

594

89.3

    gezhongtongchangqingkuanggongyixingfuwupeixunqitazhichu

2,870

2,986

104.0

      yixiechangjiangonggongxingfuwuyukaizhi

2,870

2,986

104.0

er、guojiguanxishouruzhichu

 

 

三、民防花費

3,623

3,720

102.7

    guofangkejibanshi

2,948

2,898

98.3

      qunzhongfangkong

2,948

2,898

98.3

    gezhongzhongguojunshikaizhi

675

822

121.8

四、公開健康總支出

147,424

153,484

104.1

    junshijingguanjia

924

924

100.0

      yixiewuzhuanggonganrenyuanduiwushouruzhichu

924

924

100.0

    renminjingcha

140,071

146,502

104.6

      caizhengyunzhuan

91,773

86,750

94.5

      tongchangqingkuangzhengfubumenweihushiyi

6,459

8,725

135.1

      shujugongyehuafazhan

24,004

39,074

162.8

      jichazhenbananjian

17,835

9,898

55.5

      zhuanmenxiangguanyewu

 

2,055

    guoneijiankanganquan

1,265

979

77.4

      xingzhengxingchengxuyunxing

1,137

879

77.3

      anquanguanlixiaoshou

128

100

78.1

    gongjianfa

5,164

5,079

98.4

      xingzhengshiwuyundong

3,083

3,127

101.4

      pingchangxingzhengbumengongzuoguanlixingzhengshiwu

304

288

94.7

      dicengxingshiyewubumen

1,092

847

77.6

      pufaxiaoyuanxuanchuan

167

202

121.0

      tongyongminshilvshifuwuyu

431

532

123.4

      fazhishehuitoujian

87

83

95.4

五、學前教育費用

432,903

429,809

99.3

    jiaodaoweihuyewu

1,069

788

73.7

      caizhengyunzhuan

1,044

758

72.6

      biejiaoyufudaocaozuoxingzhengshiwukaizhi

25

30

120.0

    yingxingpeixun

371,697

372,980

100.3

      youeryuerjiaoyuyuerjiaoyu

98,333

95,265

96.9

項   目

去年進行數

成本預算數

財政預算數為前年繼續執行數的%

      xuexiaopeiyang

121,997

69,759

57.2

      chujizhongxuexuexiao

90,027

136,417

151.5

      chuzhongxuexiao

33,500

34,127

101.9

      lingyigeputongjiwenhuajiaoyubochu

27,840

37,412

134.4

    zhuanyewenhuayishupeixun

13,289

12,618

95.0

      zhongdizhiweiyuerjiaoyu

13,289

12,618

95.0

    chengnianrenwenhuayishupeixun

3,763

4,159

110.5

      changdazhongdengpianshangyouxiaoxianjie

3,763

4,159

110.5

    zhiboshipinjiaodao

3,416

3,637

106.5

      diantaiguangbodianshitaijipeixunjigou

3,416

3,637

106.5

    tezhongpeiyang

1,458

1,396

95.7

      tezhongxueyuanyouxiaoxianjie

1,458

1,396

95.7

    peixunxuexijipeixunxuexi

9,184

11,048

120.3

      xiaobianjinxiushenqing

3,728

3,632

97.4

      dangyuanganbuyuerjiaoyu

1,946

4,368

224.5

      peixunxuexiaobochu

3,510

3,048

86.8

    xueqianjiaoyufeikouchuchouhuadexingzhichu

28,206

22,474

79.7

      zhongguochengshichengchangxingxuezhusulougoujian

25,272

20,000

79.1

      yixieyouxiaoxianjiefeizengtianzuzhidezongzhichu

2,934

2,474

84.3

    lingwaiwenhuajiaoyuqitazhichu

821

709

86.4

liu、kejishebeijishushebeiqitazhichu

51,758

57,687

111.5

    shiyanxinjishugongzuoshiwuguanli

2,448

4,085

166.9

      xingzhengshiwuzidongyunxing

756

755

99.9

      yibandexingzhengjiguanguanlifangfaxingzhengjiancha

1,060

1,618

152.6

      guojiajiguanfuwuxing

632

1,712

270.9

    shuipingdiaochayudekaifa

5,693

6,789

119.3

      xincailiaojishuchengguozhandaochuyukuosa

5,693

6,789

119.3

    kejikaifajutitiaojianyufuwuzhiliang

21,676

22,855

105.4

      kejigongsiqiantizhuanxiangzhengzhi

21,676

22,855

105.4

    youxiaojishuxingqi

1,112

2,578

231.8

      kepujiangjiecuxiaohuodong

338

1,832

542.0

      shehuiguanzhan

774

746

96.4

    renhedilixuejishushebeixingzhichu

20,829

21,380

102.6

      biedeshengwuxuezhishuhuafei

20,829

21,380

102.6

qi、wenmingchuyoutianjingyundongyuchuanmeiyeqitazhichu

38,390

68,531

178.5

    wenhuajiaoyuhedujialvyou

25,874

56,620

218.8

項   目

上一年執行工作數

決算數

項目預算數為本年進行數的%

      xingzhengshiwuyunying

2,073

1,901

91.7

      jibenshangxingzhengchufangfashiwuxing

230

150

65.2

      shukanguan

2,021

2,077

102.8

      wenhuashuipingfengcaizhanshijijinianpingtai

695

802

115.4

      renwenhuadong

1,949

2,702

138.6

      gongzhongwenhuajiaoyu

3,001

3,870

129.0

      wenhuachanyezhizuoyubaozheng

29

32

110.3

      lishiwenhuahelvyoushichangshangguankong

546

581

106.4

      dujiayouxuanyang

2,148

1,778

82.8

      yixiexuelihechuyoufeiyongzhichu

13,182

42,727

324.1

    zhongguowenwu

1,986

2,494

125.6

      lishiwenwuziwobaohu

235

1,814

771.9

      meishuguan

1,751

680

38.8

    tiyuke

7,722

8,871

114.9

      xingzhengbumenzhengchangyunxing

603

761

126.2

      sidexingzhengjiguandeguanliyewu

402

1,213

301.7

      xiuyudabiwu

89

155

174.2

      yundongcaolian

826

831

100.6

      junshitiyuzhanguan

4,845

4,410

91.0

      ganbuqunzhongtiyuyundong

945

1,458

154.3

      dejiaoyujiaoyuzhichu

12

43

358.3

    boyindianshitai

5

12

240.0

      lingyiguangbowangyejingdianshishouruzhichu

5

12

240.0

    qitaxuelilvyouxingyetiyujiankangyuchuanmeiguanggaofeiyongzhichu

2,803

534

19.1

      xuanchuanguanggaolishiwenhuaqushizhuantixingzhichu

2,026

34

1.7

      hewenhuajiagongyekuaisufazhanzhuanmenxingzhichu

777

500

64.4

ba、shehuizhongweihuhedaxueshengjiuyeshouzhi

264,441

272,258

103.0

    rengongnengyuanhedeshehuidebaozhangjianlishiwuxing

38,001

40,311

106.1

      xingzhengxingdiannaoyunxing

1,147

1,210

105.5

      changjianxingzhengjiguanweihuxingzhengjiancha

24,606

25,926

105.4

      zonghexiaoshouyewuzhili

160

186

116.3

      laodongzhefuwubaozhangducha

900

849

94.3

      shijie shangyebaoxianxiaoshouguankongshiyi

749

690

92.1

      tupianhulianwangjianshesheji

 

7

      laozuolianxihetousu

 

65

  &🗹nbsp;   gonggongxinxiqiuyetiexinfuwuheshiyezhuanyejiandinghuidaikuanjigou

1,969

 

項   目

前年審理數

估算數

概算數為上一年審理數的%

      laodonglirenziyiyixiediaozhongcaiting

825

848

102.8

      qiyefazhanjiazai

 

3,163

    ♎  gezhongrengongziyuanheshijiebaozhangcuoshichulishiwuguanlifuchu

7,645

7,367

96.4

    minzhengfangfagonggongshiwu

3,353

2,727

81.3

      caizhengyunzhuan

712

605

85.0

      shichangjingjigongsiguanligongzuo

919

1,016

110.6

      jicengrenyuanzhengdangzhizuohequyuyeli

476

349

73.3

      lingwaiminzhengguanlifangfaxingzhengshiwukaizhi

1,246

757

60.8

    xingzhengxingshiyexingqiyedanweiyanglaofuwushouruzhichu

88,099

87,133

98.9

      xingzhengshiwuzhengfubumenlicizhi

2,193

2,173

99.1

      qiyechangjialiyanglaojin

3,526

4,338

123.0

𓃲      gong🐲shangdengjixingyebiaozhunyibanjiankangyanglaoxiangongsifukuanzhichufeiyong

55,472

55,237

99.6

   &nbs𝓀p;  qiyeweishengshiyeqiyezhiyeleixingnianjinjiaofufeiyongzhichu

26,881

25,336

94.3

  ൲    dexingzhengshiwushiyegongsidegongsideyanglaofuwuqitazhichu

27

49

181.5

    daxueshengjiuyejingjibutie

31,609

28,308

89.6

      zhaogongzuotouzibaozhangjiujikuan

64

484

756.3

      zhiyehuapeixunjiaoyubutiezhengce

105

 

      gongyishiyexingbumenbutiejin

25,520

24,812

97.2

      tigaowangzhanjiamengbutiekuan

54

1,740

3,222.2

&nbsಞp;     qitadejiuyejihuibutieshenqingshuqitazhichu

5,866

1,272

21.7

    fuxu

3,726

3,511

94.2

      shenwangfuxu

358

481

134.4

      shangcanrenyuanfuxu

590

628

106.4

      zaixiangfuyuan、tuiwujunwushenghuozhongbutiefei

406

430

105.9

      youfushiyejiliangdanweishouruzhichu

264

364

137.9

      renwubingyoudai

1,365

1,492

109.3

      zhongguonongcunjituiyibingshilaonianxinghuobutie

19

38

200.0

      qitayoufuzhichufeiyong

724

78

10.8

    tuiyichuzhi

6,164

6,065

98.4

      tuiyibingyuananzhi

1,094

650

59.4

 &nbsꦫp;   🤪 shibingbuduijiaojiezhengfubudelituitirenshianzhigongzuo

2,626

3,546

135.0

  &nb💛sp;   buduiyijiaoqingdanquzhengfuliyanglaojinjiguanrenyuanbiaozhunhuaguanlidaikuanjigou

298

384

128.9

      tuiyidangbingdeguanligongzuoyuerjiaoyu

28

43

153.6

      zhanduifuyuannianqingganbuanzhuang

1,396

907

65.0

      gezhongtuiyichaiqiananzhibochu

722

535

74.1

    shehuizhongyouhui

39,849

53,694

134.7

項   目

前年完成數

費用預算數

概預算數為本年程序執行數的%

      qingshaonianshehuifuli

208

325

156.3

      zhonglaonianyoufuli

26,871

26,106

97.2

      dangjinfuliqiyejinqiyezuzhi

2,639

4,320

163.7

      yanglaoshenghuofuwuxiangmu

9,995

22,765

227.8

      biedeshejiaofulizongzhichu

136

178

130.9

    shangcanrenrenshi

8,627

7,803

90.4

      xingzhengguanlichengxuyunxing

417

412

98.8

      pingchangxingzhengxinggongzuoshiwuchuli

460

598

130.0

      jingshencanjirenkangfuxunlian

1,744

2,072

118.8

      canfeirenjiuyeqianjinghepinkunhu

3,765

2,388

63.4

      jingshenjingshencanjitianjing

79

190

240.5

      jingshenshangcanrenjuzhuhehulibutiezhengce

331

382

115.4

      gezhongcanzhangrenweishengshiyeshouzhi

1,831

1,761

96.2

    hongshizishiyeshangde

596

587

98.5

      xingzhengjiguanzhixing

290

230

79.3

      sidexingzhengshiqingjingyingshiqing

156

194

124.4

      qitahongshizishiyexingbochu

150

163

108.7

    zuidizhixianzaideshenghuoyouxiaobaozhang

9,424

10,945

116.1

      chengshidiquzuixiaorichanganquanbaozhangjinfeiyong

7,268

8,550

117.6

      nongcunshequzuigao✅richangyoubaozhangjinjingfeizhichu

2,156

2,395

111.1

    lingshiyuanzhu

1,010

1,261

124.9

      daoshishehuijiuzhuxingzhichu

452

787

174.1

      liulangzheqitaorenyuanguanliqiuzhujingfeizhichu

558

474

84.9

    tekunrenyuanguanliyuanzhusiyang

126

234

185.7

      difangtekunzheqiangjiumanzushouruzhichu

126

234

185.7

    biedehuodongjiuzhi

4,937

588

11.9

      tongyishengfenhuoshehuijiuzhu

4,937

588

11.9

    caiwuduijibendeshequyanglaojinxingyexinjijindebutie

5,708

5,353

93.8

      𝓡 caizhengzijinduichengxiangjingjimin🤪zhongjibenshangyiyangrenshoubaoxianlicaichanpindebuzhujin

5,708

5,353

93.8

    tuiyijunguangongzuoguanliyewu

1,344

2,645

196.8

      caizhengzidongyunxing

258

224

86.8

      jibenxingzhengbumengongzuogongzuo

192

 

      yongjunyoushu

808

992

122.8

      weishengshiyezhixing

 

291

      mougetuiyijunguanxingzhengjianchakongzhixingzhichu

86

1,138

1,323.3

    caizhengzhichufeiyongdaijiaoshichangjingjibaoxianjinfeizhichufeiyong

536

1,977

368.8

項   目

去年運行數

成本預算數

費用預算數為前年進行數的%

&♏nbsp;     caizhengyusuandaijiaochengxiangjianshezhuhuzongtiyiliaoanquananquanfeishouzhi

144

266

184.7

   ♌;   caizhengxingzhichudaijiaogezhongzhongguosheಞhuibaozhangfeixingzhichu

392

1,711

436.5

    qiyushehuihuabaozhangjizhihedaxueshengjiuyezongzhichu

21,332

19,116

89.6

jiu、shipinweishengjiankangbaojianjingfeizhichu

192,793

212,450

110.2

    huanjingweishenglvsejiankangzhilishiwuguanli

6,040

6,010

99.5

      xingzhengsusongchengxuyunxing

1,762

1,771

100.5

      tongchangqingkuangxingzhengjiguankongzhishiwuguanli

4,267

4,226

99.0

&❀nbsp;  ෴;   lingyiweishengjianlvsejiankangkongzhishiyizhichufeiyong

11

13

118.2

    shiliyiruan

35,734

46,726

130.8

      zongheguanliyiyuankouqiangke

19,330

23,586

122.0

      zhongyixue(zhongzu)yiliao

6,456

7,172

111.1

      youjingshenbingyiliaojigou

3,185

9,601

301.4

      fuyoujiankangyiyuanmenzhen

4,203

3,590

85.4

      lingyigezhuankedaxueyiliao

2,505

 

      fujianyiyuankeshi

 

2,722

      biedeyiweishengyuanzongzhichu

55

55

100.0

    jichengyiliaofuwuganjingbumen

44,043

49,093

111.5

      chengshijiedaoweishengxueyiliaojigou

41,590

46,293

111.3

      🐷 lingwaijicenggongzuoyiliaogouzaoqingjiegouzaoxingzhichu

2,453

2,800

114.1

    gongyongsheshihuanbao

57,114

57,080

99.9

      fabingyouxiaofangfanzhangwobumen

5,667

5,474

96.6

      weishengfangyijinxingjiandudanwei

2,161

2,143

99.2

      fuyouyangshengbaojianzhongjiejigou

1,472

1,464

99.5

      tufachuzhixitong

7,530

7,601

100.9

      caigongxuepingtai

1,940

2,210

113.9

      jihugonggongbaozhanghuanweibaozhang

24,708

22,663

91.7

      tedaanquanshigugongkaianquanfuwuyu

2,228

642

28.8

      tuyugonggonggongweideshijianyingjijinghuachuli

7,528

4,635

61.6

      lingwaigongkaiweishengqingkuangbochu

3,880

10,248

264.1

    zhongyiliaojixiexueyao

31

50

161.3

      zhongyiyao(mingzuyi)yaozhuanxiangducha

5

 

      qitazhongyiyaoshouruzhichu

26

50

192.3

    xiangmuyangyushiwuguanli

6,432

7,233

112.5

 &nಌbsp;  &nbs𝓀p; qitadejihuafanganshengxiaohaishiwuchulijiaoyuzhichu

6,432

7,233

112.5

    xingzhengsusongshiyeyouchengjiguandanweishequyiliao

36,698

39,621

108.0

      xingzhengshiwuqishiyedanweiyiliaoshebei

4,971

6,758

135.9

項   目

上一年繼續執行數

成本預算數

決算數為去年履行數的%

      qiyeqiyeyiyong

28,209

29,297

103.9

      gongwuhuodongyuanyiliaojigouzhengfubutie

18

66

366.7

      biedexingzhengchuxingyejiliangdanweiyizhifuchu

3,500

3,500

100.0

    caiwuduizuijibenzhengxingshangyebaoxiangupiaojijindebutiefei

33

218

660.6

     ൲; caizhengyusuanduijiaozhigongtongchangyiliaojigouwendingxinjijindebutiezhengce

 

162

      minzhengduichengshi𝓀rentongchangyiliaoguanlibaoxianxingyeguquanjijindebutiefei

33

56

169.7

    yiyaoqiangjiu

3,997

3,855

96.4

      chengxiangtongchouyiliaoguanlishehuijiuzhu

1,556

1,671

107.4

      mouxieyiliaoyuanzhufeiyong

2,441

2,184

89.5

    youfuquntiyixue

185

150

81.1

      youfuketiyiliaoqixiebutie

173

130

75.1

      lingwaiyoufuketiyiliaoqixiefuchu

12

20

166.7

    yiliaoweishenghouqinbaozhanggongzuoguanlixingzhengshiwu

1,125

1,177

104.6

      xingzhengxingchengxuyunxing

238

903

379.4

      dabufencaizhenganquanguanlishiwuguanli

49

226

461.2

      wentihuatoujian

 

48

      xiangguanzhengxingfuwujingyingshiyijieyu

838

 

    laolingshipinweishenganquanjiankangshiyi

420

413

98.3

    qiyuqingjieshentijiankangshouruzhichu

941

824

87.6

shi、jienengjianghaohuaibaojiaoyuzhichu

33,296

26,613

79.9

    fenweibaohucuoshiguanlizhidugonggongshiwu

2,289

4,493

196.3

      xingzhengxingyundong

532

732

137.6

      tongchangqingkuangxingzhengxingguanlizhiduxingzhengshiwu

1,306

3,531

270.4

      shengtaijiankangshineihuanjingweihuhuodongtuiguang

186

40

21.5

    &nbs🐭p; shengtaibaohudefaguiyuanze、fazhanguihuajiyuanze

216

 

      xuduochangjingquebaojianlishiyishouzhi

49

190

387.8

    ziranhuanjingwuranjianceyujiandu

24

25

104.2

      heyufusheyuanwendingzhiliangjiandu

24

25

104.2

    yanzhongwuranxiaomie

487

749

153.8

      gaozhuangfeijiuwuyuhuaxuegongyepin

6

215

3,583.3

      qitapohuaiyuzhizhichufeiyong

481

534

111.0

    wuranpohuaijianshaopaifang

29,476

20,976

71.2

      lvseshengtaihuanjingjianceqiyuxinxichaxun

2,975

2,705

90.9

      nongyeshengtaihuaijingjichajiandu

1,280

1,311

102.4

      jienengjianpaizhuanxiangjihuashouzhi

25,141

16,960

67.5

      qingsaoshengchanjiagongzhongdianqitazhichu

80

 

項   目

去年施行數

工程預算數

概算數為上一年來執行數的%

    keerciliyonglvsenengyuan

404

370

91.6

    mouxiedinenghaodinenghaozongzhichu

616

 

11、xianyujuweihuibochu

353,251

349,535

98.9

    chengxiangyitihuajiedaobanshichujianligongzuo

115,294

106,688

92.5

      xingzhengjiguankaijiyunxing

23,910

24,123

100.9

      yiyangxingzhengbumendeguanligonggongshiwu

1,965

1,726

87.8

      guojiajiguangongneng

89

129

144.9

      chengguanjicha

7,234

10,346

143.0

♎ &𓆏nbsp;    qitadechengxiangjianshepianqugongzuoxingzhengjianchaqitazhichu

82,096

70,364

85.7

    xianyushequfuwuzhongxinkaifajihuayuanquanguanli

404

45

11.1

    chengzhentebiegonggongxinggongyongsheshi

95,389

113,298

118.8

      xiaozhenzhengenbengongyongsheshijianzao

35,256

45,680

129.6

   &🌳nbsp;  gezhongchengxiangjianshexiaoqugongzhongsheshishebeifeiyong

60,133

67,618

112.4

    chengxiangyitihuatebiegongzuohuanjingganjingweisheng

128,742

118,022

91.7

    jianzaodeshichangdeguanliyuxingzhengjiandu

12,166

10,924

89.8

    mouxiechengxiangjiedaobanfeiyongzhichu

1,256

558

44.4

dishier、nongyeshuixingzhichu

203,945

207,588

101.8

    zhongzhiyenongcunfangzi

55,070

53,549

97.2

      xingzhengsusongcaozuo

2,643

2,654

100.4

&💖nbsp;     ༒ tongchangqingkuangxiaxingzhengxingzhengjianchaguanlixitongxingzhengjiancha

4

4

100.0

      qishiyeqiyong

3,938

3,322

84.4

      kejifazhandaochuyupinpaixuanchuanfuwuguanli

896

2,366

264.1

      haichonghaidekongzhi

1,258

3,240

257.6

      nongpinpaishuipinganquanbaozhang

2,445

1,885

77.1

      zhifajianchajiancha

304

323

106.3

      tongjixueshujujianceyuxinxinfuwu

244

202

82.8

      xiangduiwendingnongmingonggerenshourubutiejin

8,704

9,663

111.0

      shuichanyeshebeigouzaodiaozhengbutiebiaozhun

 

710

      linyeshengchanfangshiqushi

11,499

16,824

146.3

      xiangcunlianheguojiajingji

6,592

289

4.4

      nongchangpinjingjiagongyuchenggong

60

60

100.0

      nongcundiqudeshehuiqiyefazhan

43

 

      nongchanpinjiagongziyuanyingꦡwenaihuxiuhuyuyunyong

1,542

4,733

306.9

      jiqishebeiyoujiaqianjiaoyutizhigaigeduiyuyeyangzhideguojia🤡bu𒆙tie

14

 

      dui🌱gaodengxuexiaobiyehousheng𓄧daobiaocengtibobutieshenqingshu

99

 

      lindijiancheng

3,672

4,610

125.5

項   目

去年進行數

預決算數

費用預算數為本年運行數的%

      qitashuichanyenongcunjiansheqitazhichu

11,113

2,664

24.0

    linyejuhecaodi

30,811

20,169

65.5

      renshiyiyuan

2,482

1,299

52.3

      shucongchanpinsuzao

11,588

13,403

115.7

      jishushuipingxianshangtuiguangyuhuanyuancheng

730

100

13.7

      senliziyuanguanligongzuo

 

3,025

      shanlinshengtaijiankangshehuixiaoyibuchangfeiyong

41

280

682.9

      dongdongzhibaohucuoshi

 

24

      dexinxigongzuo

 

107

      senlincaoyuangongtongjingfeizhichu

658

 

      zaolindacaoyuanchengshifangzaifangzaijianzai

 

350

      diqujiali

 

1,128

      xiangguanxingyeguojixinxihuaguanlizhidu

 

67

      xiangguannongyehecaoyuanshangzongzhichu

15,312

386

2.5

    shuilishuidian

108,417

126,803

117.0

      xingzhengxingzhengchangyunxing

669

686

102.5

      tongchangqingkuangxiacaizhengchulishiwuchuli

5

 

      shizhenggongchenglingyufuwujianli

20,920

22,468

107.4

      shizhenggongchengjichujianshe

43,006

68,502

159.3

      shizhengxiangmuxiangmucaozuoyudingqiweihu

40,951

31,170

76.1

      shizhengxiayijieduanyewu

8

65

812.5

      shuilishuidianchengguanzhifaducu

584

601

102.9

      shuituyaobaochi

 

40

    ♈  shuiyingshiziyuanjieshengguanligongzuoyuziwobaohu

175

215

122.9

      shuiwenxuecebao

711

608

85.5

      fangxun

212

475

224.1

      shuilishuidiannengliyingxiao

247

262

106.1

      jianghehuhaihukuren💝gongshidizonghezonghezhili

 

50

  &🌄nbsp;   dadaxingdashuikuyiminjuyiꩵhouyouhuizhengcezhuanxiangzhengzhijingfeizhichu

11

626

5,690.9

      shuilishuniuwendingxingzhengjiandu

883

990

112.1

      deshuilishuidianfuchu

35

45

128.6

    shandongnongcunjiehegaibian

7,442

3,661

49.2

      duixiangcunjigongyicishanshiyejichujianshedebutie🦋jin

7,442

3,661

49.2

    puhuikejijinrongfazhanzongzhichu

2,205

3,406

154.5

  &nbsꦬp;   zhannongyededabufenbaoxianjinshebaofeiyongbuzhujin

2,205

3,406

154.5

dishiwu、jiaoxingyunshuyezongzhichu

169,984

171,516

100.9

項   目

前年施行數

估算數

決算數為本年實行數的%

    jigenglushuiluyunshupeisong

163,464

167,516

102.5

      renshibumenyunzhuan

1,966

3,243

165.0

      yijigonglufazhan

23,147

10,638

46.0

      gonglujiaotongguanhu

69,596

80,428

115.6

      jiaotongyinxingcheliangyunshuxinxinhuawangzhanjianshe

329

 

      yijidaoluyunshuyezhili

66,313

73,119

110.3

      shuilucheliangfangfakaizhi

2,113

88

4.2

    mougechuxingpeisongbochu

6,520

4,000

61.3

      gonggongfuwudaolujiaotongcaozuobutie

3,829

4,000

104.5

      mouxiejiaotongwanggongluyunshuzongzhichu

2,691

 

shisi、wuzitankangongyeyuanneirongdengbochu

139,910

174,640

120.9

    yanzhiye

 

4,165

&nbs🌞p;     goutongshengchanji𒅌、jisuangongshijijulishuomingtadianziqicaishengchanjishengchanye

 

4,165

    guoyoukonggucailijiandu

1,488

1,325

89.0

      caizhengzhengchangyunzuo

536

449

83.8

      yinggairenshibumenguanligongzuoshiyi

480

473

98.5

      mouxieguoyoukonggucailijichashouzhi

472

403

85.4

    jianrongweishangzhongxiaoqiyedefazhanqushihejianguanbochu

117,746

73,910

58.1

      xianyuxingyeweilaifazhangongzuofangan

21,175

27,780

131.2

      yixienenggouxianyuchangjiafazhanfangxianghe𝐆guanlifangfashou𒀰ruzhichu

96,571

46,130

42.1

    lingwaiziyuanyingwentankuanggongyiduanxindengzhichufeiyong

20,676

95,240

460.6

      xitongshengjigaizaozongzhichu

9,076

8,240

90.8

      qitadeshichangtankangongnongyexinxichaxundeng🦋feiyong

11,600

87,000

750.0

ershi、shangyexingdetigongjiudianyedengfeiyong

8,798

4,942

56.2

    shangjiadiaoyunshiwuchuli

301

342

113.6

      tongyishangyedichantongyongshiwuxingshouruzhichu

301

342

113.6

    qiyushangyeyunzuotiexindisanchanyedengzhichufeiyong

8,497

4,600

54.1

      qitashangyexingbaozhangyedengfuchu

8,497

4,600

54.1

dishiwu、jinrongtouzifeiyongzhichu

 

 

shiliu、xiezhudediyujiaoyuzhichu

 

 

shijiu、shengtaiziyuanhaiyangnengqixiangjudengjieyu

7,719

7,930

102.7

    ziranhuanjingziyuandeshiwuxing

6,618

7,045

106.5

      xingzhengsusongyunzhuan

811

784

96.7

      tongchangqingkuangxingzhengbumenweihugongzuo

77

33

42.9

      daziranyingshiziyuanjiezhuyubaohuxing

597

534

89.4

      ziranmeideziyuandiaochayuquequandengji

152

 

項   目

前年施行數

工程預算數

預決算數為前年執行命令數的%

      shiyeshangchengxuyunxing

4,657

4,945

106.2

      yixiebiranchanpinxingzhengshiwuzongzhichu

324

749

231.2

    qixiangyubaoshiwuguanli

1,101

885

80.4

      qixiangtaitianqiyugaoyucefenxi

40

40

100.0

      jingxiangjinengdanbaoweihu

70

70

100.0

  &𒈔nbsp;   qixiangguancekuangjia♐peitaosheshiwangzhanjiansheyuxiubu

281

49

17.4

      xiangguanxingxiangshiwuxingjingfeizhichu

710

726

102.3

19、juzhufangbaohushouzhi

241,039

178,870

74.2

    fuwuxinganjugongchengshigonggongchengshigongxingzhichu

175,003

112,000

64.0

      penghuqushengjigaizaoshengjigaizao

139,294

12,000

8.6

      guoquzhuzhaixiaoquzhenggai

 

100,000

      fangjianzulinfuwushichangdejinzhan

12,828

 

      lingwaianquanbaozhangxinganjiajianshegongchengfeiyong

22,881

 

    zijianfanggaibianxingzhichu

60,244

59,744

99.2

      zulinfanggerengongjijin

33,657

32,228

95.8

      shoutaofangguojiabutie

26,587

27,516

103.5

    chengxiangshequjuweihuifangwuzhuzhai

5,792

7,126

123.0

      qitadechengzhenjuweifangwuqitazhichu

5,792

7,126

123.0

sanshiwu、diaoweipingongchengshebeiyuwuzidechubeikushouruzhichu

6,523

6,071

93.1

    liangyoujiagongyouliaoyewu

3,878

3,041

78.4

      cangongqidong

192

241

125.5

      lingwailiangyou💫jiagonggongchengshebeiyuwuzideshiwuxinghuafei

3,686

2,800

76.0

    liangyoushipinbaozhang

2,645

3,030

114.6

      baozhangdiaoweipinbuzhufei

2,645

3,030

114.6

ershiyiyue、qixiangzaihaifangkongjiyingjiguanlifangfashouzhi

15,514

19,190

123.7

    zuoweiyingjidejianligongzuo

2,440

3,345

137.1

      xingzhengjiguanzidongyunxing

463

449

97.0

      henanquanguanlijigou

1,259

2,107

167.4

      shiyeshangzhengchangyunxing

643

554

86.2

      mouxieyingjichuzhijianguanbochu

75

235

313.3

    xiaofangsheshiyewu

13,052

15,845

121.4

      xingzhengbumenzuoye

10,075

11,391

113.1

      jibenshangxingzhengjiguanjianguanshiwuchuli

939

3,679

391.8

      xiaofangduiyingduiqiangxian

2,029

775

38.2

      lingwaifanghuogonggongshiwujingfeizhichu

9

 

    ziranzaihaishiyi

22

0

項   目

前年實施數

概預算數

估算數為前年執行程序數的%

      yuzhenjiancewang

22

 

二十三、提前準備費

 

50,000

erdishisan、jiezhaifuxishouruzhichu

23,124

23,895

103.3

    quchuyizhengfujibenshangjiezhaifuxibochu

23,124

23,895

103.3

   &𝕴nbsp;  dedifangguojiayiyang gongsizhaiquanfuxijiaoyuzhichu

23,124

23,895

103.3

ershiwusi、jiekuankaijuguanlifeibochu

 

 

2五、同一總支出

17,852

105,605

591.6

    yuechuliuxian

 

104,470

    gezhongfeiyongzhichu

17,852

1,135

6.4

 

 

 

經費支出加總

2,506,072

2,702,780

107.8

 

微信備注:

yi、zengchanghendadexianzhuangxiangxishuoming:

1.“renmin🌼daxuehuiyi”xiangꦜjijigehuijikemushengyaojiushuguangjianjuda,zhongyaobingyinshi2021nianfenpeizhongguorenmindaxuehuanjietoupiaoxuanjuguanlianyubeifei200duowanyuan;

2.“yixieshangmaoxingzhengxingzhengshiwufeiyong”xiangjixuekezhufuqianghuajuanmingxian,zuizhuyaodeyuangushiyixiejinfeicong“yixiedazailidezhongxiaoqiyequshihegongzuoguan🌱lifeiyong”she🐼dingzhi“yixieshangmaoxingzhengxingzhengshiwufeiyong”;

3.“chuyijiaoxue”xiangjiguanlifeiyongzhuangbeizengfujida,ꦿyibanyouyinshijiunianyizhiyilaizhigaoxiaozongtishouruxingzhichugongchengyusuanzhidingjihuashijunzaideshiyong“chuyijiaoxue”guanlifeiyong,zhinengbumenbumenyusuanshijushijianzaideshiyongyuanyinjiangweizhishouruxingzhichuxiugaizhi“xiaoxuexiaojiaoxue”;

4.“lingyiwenhuazhishihelvyouhuodongꩵjiaoyuzhichu”xiangjitimuzengchangsudujiaoshao,tongchangzhuyaoyuanyinshixinzengle“liangguan1chang”🌜goujianjisansiqizhuangxiufangzigongchengxiangmufeiyong3.24yi;

5.“yanglaoshenghuofuwuguanli”xiangjizhuanyekemuzengchangsuduguoda,zhuyaodebingyinshi20🃏21niangenggaizhidingsongjianghaochuyuandejianshe𓂃gaixiangmuqian2yi;

6.“xiaofanghuozaishiwuchuli——zhengchangxingzhengbumenchulishiyiguanli”xiangjihuijifenleitianshuanghanqiguoda,yibangenbenyuanyinshibujianxiangmuzijinyou“xiaofangsheshishiyiguanli——jianzhuxiaofangyuanyingjiguanlijiuhu”diaozhengzhi“jianzhuxiaofangyuangonggongshiwu——jibenzhengfubumenguanlixitongshiqing”𝓰。

er、tongbizuidadezhengzhuangchanshu

1.“shandongnongcunlianhejingjitiaojian”xiangjikechengzengchangfudujiaoshao,shouyaoyinweishi2021nianweizhifeiyongyou“nongcunshenghuojiamengquyujingji”diaozhengzhi“zhannongyededabufenshengchanjiagong🌼buduanfazhan”zhuanyeke༒mu;

2.🌠“mougenonglinyenongcunshequbochu”xiangjiguanlifeiyongdiefujida,jibenzhuyaoyuanyinshi202🐭0nianshengjixiadatongzhinongcunfangziquanfangweidebangfuzhuanxiangbutiejin8406yiyuan,2021nianweipizhun;

3.“lingwaidezaolinhedacaoyuanshouzhi”xiangjixuekeshangzhanglvjuda,jutiliyoushiꦆ2020niananpailecezhongfengjinglinlang✃daojiansheguihuaxinxiangmu;

4.“nongcungonglufazhan”xiangjikaoshikemutongbixiajiangbijiaodade,tongchangyinweishi2020nianwuzhunongcungonglu、g60wen🧔xianglulijiaoguihuaneirongyijiaofushi✤yong,jiaquanpingjunedu1.4wanyiyuan;

5.“shuilucheliangyunshugongzuofuchu”xiangjikemutongbihendade,jibenwenti2021nianpingtaigaigefangan,hangwusuohuaguigongluwangwanghuoyunbiaozhunhuaguanlixitongzhongxin,yixiezhuanxiangzijinkechengzhenggaizhi“gonglu𓂃wanghuoyunbiaozhunhuaguanlixitong”。

6.“jiucungaizhuanggaizhuang”🍌xiangjixiangmuꦿdiefutaida,hexinxianxiangshi2021nianxuekediaozheng,“penghuquchaichuchaichu”chouhuadegebufenlaochengchaichushouzhidiaozhengzhi“nianjiuxinyuanxiaoquchaichu”;

 

 

 

 


附錄四

2021年松江市政府性性基金、期貨、現貨、微盤估算薪水表

部門:萬多

項    目

本年執行力數

費用數

預算數為上年
執行數的
%

guojiagugengdicaiyongquantudichuranggongzishouru

644,171

1,400,000

217.3

jitisuoyouzhitudideliushijinbijijin、qihuo、xianhuo、weipanshouyi

 

 

 

nongyekejitudiziyuanjifabenjinxinshui

 

 

 

caipiaowangzhangongyishiyejinyingshou

4,487

3,608

80.4

zhongguochengshigenjisheshiguanlishebeipeitaofeiyingli

36,470

22,000

60.3

污水滲漏辦理費收益

30,568

32,760

107.2

lingwaizhongyangzhengfuxingzhaiquangongzi

-2,067

 

 

政府部門性債卷薪資收入總計

713,629

1,458,368

204.4

 

 

 

 

改變性個人收入

1,113,112

33,605

3.0

    shangjiabutiegerenshouru

283,112

4,871

1.7

    zhuanyezhaikuanzhuandaixinzishouru

220,000

 

 

    caiyongshangyinianyingyuchunshouru

610,000

28,734

4.7

    diaodongxiangmuzijin

 

 

 

 

 

 

 

薪水總額

1,826,741

1,491,973

81.7

 


附錄五

2021年松江區鎮政府性債卷成本預算收入支出表

組織:萬元左右

項    目

本年來執行數

概預算數

預決算數為本年執行命令數的%

guoyoudipidipianquansuoyouquanguapaichurangchunshouruchouhuadeshouzhi

1,098,397

1,282,985

122.4

youwanchengchanggupiaojijinfeiyongzhichu

22

 

 

lvzhijidiguotuguihuashejidezijinbuzhidefuchu

240

1,621

675.4

zhongguofucaicishanjinpeibeidefeiyong

3,632

9,384

258.4

shiqujichuxinganquansheshizhengtaodapeifeijutianpaideqitazhichu

38,605

45,605

118.1

daxingwangzhanhezhongxingjiganquyiminjuhouqideyouhuizhengcelicaichanpinqitazhichu

4,042

1,946

48.1

bawushuizhenglifeizhunbeidehuafei

28,984

25,500

88.0

wufeishuijiejuefeipipeizhongdianjiekuanyingshoufenpeidejieyu

200,000

 

 

jitisuoyouzhitudideliushixuanzequanchushouyibiaoshizhuanyezhaiwujiufenshouyianzhuangdefuchu

5,000

 

 

債款付息開支

19,683

25,275

128.4

kangyihenguozhaishezhidebochu

83,000

 

 

guoneidadeshizhengshizhenggongchengjianzhutouzijijinfenpeidebochu

 

657

 

現政府性基金投資經費支出總金額

1,481,605

1,392,973

94.0

 

 

 

 

變動性總支出

345,136

99,000

28.7

    shangjieshangjiaxingzhichu

220

 

 

    zhuanxiangjihuazichanhuanbenfeiyong

15,000

99,000

660.0

    diaochengbenjin

150,000

 

 

    niandujixiaokaoheyue

179,916

 

 

費用總共

1,826,741

1,491,973

81.7

 


附錄六

2021年松江區集體所有制資產投資營業工程預算工資表

 

 

         &🐷nbsp; jicengdanwei:qianyuan

項    目

上一年施行數

決算數

預算數為上年
執行數的
%

yi、lirunkongjianshourushuiping

23,719

17,000

71.7

    jiyunshugongchangmaolirungongzi

698

700

100.3

    touzixiangmufuwubaozhanggongyeqiyetichenggerenshouru

14,291

8,300

58.1

    jinchukouzhizaoyeqiyetichengshouyi

 

 

 

    jianzaodaolushigongshangjiaxiaoyixiaoyi

7

 

 

    fangzhiyedanweijinglirunchuangshou

8,723

8,000

91.7

    nongyehelinyemuyudeqiyelirunlvchuangshou

 

 

 

    weishengfangyiyundonggongyifulikehulirunlvxinzi

 

 

 

二、股利、股息營收

3,575

3,600

100.7

    guoqikongtougongsiguli、guxishourulaiyuan

3,575

3,600

100.7

san、fangquanyouchangzhuanrangshourushuiping

 

 

 

四、清理薪資

 

 

 

wu、xuduoguoyouzhitouzizizhujingyingchengbenyusuanshourulaiyuan

 

 

 

國企基金生產經營收錄總金額

27,294

20,600

75.5

 

 

 

 

移動性個人收入

6,187

3,492

56.4

  lingdaobuzhukuanxinzishouru

37

56

151.4

  siyongshangyinianjiezhuanshishouru

6,150

3,436

55.9

 

 

 

 

凈收入累計

33,481

24,092

72.0

 


附錄七

2021年松江區國企資本公司加盟項目預算花費表

企業:十萬

項    目

去年同期執行力數

費用數

預算數為上年
執行數的%

yi、shehuihuadedaobaozhanghegongzuofeiyongzhichu

 

 

 

er、guoyoukongguzijinjingyingdefeiyonghuafei

21,000

16,896

80.5

1.wanchenglishicunliuwentijigaigedeshizhichengbenyusuanshouruzhichu

 

93

 

2.guoyoutudiqiyezhujinrongzibenjinguanru

21,000

13,000

61.9

      guoyouhuashihuijiagoubiandongzongzhichu

 

 

 

      gongyihuodongxingdesheshizijinfeiyongzhichu

 

 

 

    &🀅nbsp;﷽ xuduojitisuoyouzhizhizaoyeqiyezijinjinchuandi

21,000

13,000

61.9

3.guoyoukongguqiyexinzhengcezhengfubutie

 

 

 

4.caijingguoyouqiyezibengongsicaozuoyujuesuanxingzhichu

 

 

 

5.lingwaideguoyoukongguzichantouzishengchanjingyingyusuanbiaoqitazhichu

 

3,803

 

國家股投資者營運費用預估合計

21,000

16,896

80.5

 

 

 

 

遷移性性支出

12,481

7,196

57.7

    diaochengzhouzhuanjin

9,045

7,196

79.6

    jiezhuanxianianshouzhi

3,436

 

 

 

 

 

 

性支出共計

33,481

24,092

72.0

 


附注八

2021年松江區區對鎮通常情況公眾成本預算轉至付款表

組織:萬的大寫

上一年執行命令數

費用數

費用預算數為去年同期

完成數的%

小昆山市鎮

10,382

9,180

88.4

石湖蕩鎮

15,750

10,659

67.7

新 浜 鎮

16,520

10,583

64.1

泖 港 鎮

24,361

14,587

59.9

葉 榭 鎮

26,888

18,858

70.1

車 墩 鎮

17,280

14,719

85.2

新 橋 鎮

11,874

9,222

77.7

洞 涇 鎮

7,725

4,674

60.5

九 亭 鎮

10,494

8,946

85.2

佘 山 鎮

14,494

7,796

53.8

泗 涇 鎮

10,761

11,445

106.4

未分發到鎮

 

130,563

 

自動求和

166,529

251,232

150.9

 

zhu:2021niangezhendexunchanggonggongfuwufeiyongyusuanbiandongjiaonajinbirukaishiqingchudeyuxiadatongzhiyewu,weidoufenpeihaodaozhenjide1305🌺63yuwanyuanshouyaoweinongcunzhuanxingfazhanzhengtaodapeiqian、jiezhenyuwuguodujiangxuejinqiandeng,jianganzhaoqixianshibangongtuidong𓆉shihouzaidangnianduzhongfenfaxingpei。

 


附錄九

2021年松江市政府機關債務糾紛大體情況下表

方:萬的大寫

項   目

總  額

至少:應該債款

這之中:工作方案政府債務

一、政府辦公室借債大額條件

 

 

 

    2020benniandangdizhengfujiekuanxianzhiedu

2,388,000

1,221,000

1,167,000

    2020yuedixiangguanbumenzhengfuzhaiwushangxian

2,613,000

1,241,000

1,372,000

    2021qichushizhengfujiekuanedu

2,613,000

1,241,000

1,372,000

二、縣政府外債余下的錢原因

 

 

 

   2020jinnianchudifangzhengfuzhaiwujiufenchaxunyue

1,258,904

680,904

578,000

    2020nianbiangengdifangzhengfucaichan

326,000

106,000

220,000

    2020nianmibuderenminzhengfugongsizhaiwu

101,968

86,968

15,000

    2020nianchuxiangguanbumenjiezhaishengyu

1,482,936

699,936

783,000

   2021qichubumenzhaiquanedu

1,482,936

699,936

783,000

 


表格十

2021年松江區區本級“三公”預備費預算表情形表

標準:億元

項   目

2020年成本預算數

2021年項目預算數

工程預算數為前年    估算數的%

因公出國(境)費

810.00

780.00

96.3

因公服務費

398.76

371.78

93.2

公務活動使用車折舊費及執行費

小計

6,288.24

5,786.12

92.0

這里面:添置費

3,045.89

2,317.50

76.1

     啟用費

3,242.35

3,468.62

107.0

總計

7,497.00

6,937.90

92.5

 

 

 

 

 

 

kaiyun最新登录入口 b体育官网入口最新版本下载 星空体育官方入口 开yun体育app官网入口登录 leyucom乐鱼官网 kaiyun体育官方网站 爱游戏网页版官方入口 开yun体育官网网页登录入口 乐鱼体育 leyucom乐鱼官网